|
OVER THE MOUND
FINANCIAL REPORT
03/29/2086
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Tri-City ValleyCats |
$159,788,400 |
2 |
San Francisco Breakers |
$148,801,600 |
3 |
Phoenix Unforgiven |
$136,800,000 |
4 |
Asheville Tourists |
$129,050,000 |
5 |
Guelph Royals |
$127,920,000 |
6 |
Lowell Knights |
$124,635,700 |
7 |
Providence Reds |
$119,038,000 |
8 |
Detroit Diesel |
$118,887,400 |
9 |
Evansville Otters |
$118,725,438 |
10 |
Brooklyn Hoodrats |
$118,206,500 |
11 |
Portland Beavers |
$117,965,000 |
12 |
Bryan Bombers |
$115,839,850 |
13 |
Winnipeg Goldeyes |
$114,370,000 |
14 |
Mexican Hat Wild Burros |
$113,615,000 |
15 |
New York Gothams |
$113,596,300 |
16 |
Austin Dark Horses |
$86,736,700 |
17 |
Boston Ninja Black Sox |
$74,800,400 |
18 |
Chicago Grizzlies |
$64,979,100 |
19 |
Schenectady Blue Jays |
$56,844,000 |
20 |
Pittsburgh River Bandits |
$26,162,700 |
|
|
|
|
Rank |
Team |
Season Tickets |
1 |
Asheville Tourists |
$33,448,731 |
2 |
Portland Beavers |
$29,590,088 |
3 |
San Francisco Breakers |
$27,286,792 |
4 |
Guelph Royals |
$27,169,344 |
5 |
Tri-City ValleyCats |
$25,424,239 |
6 |
Phoenix Unforgiven |
$25,132,976 |
7 |
Lowell Knights |
$24,547,396 |
8 |
Boston Ninja Black Sox |
$24,363,484 |
9 |
Mexican Hat Wild Burros |
$24,285,024 |
10 |
Winnipeg Goldeyes |
$23,339,804 |
11 |
Schenectady Blue Jays |
$22,395,516 |
12 |
Pittsburgh River Bandits |
$21,044,772 |
13 |
Providence Reds |
$20,750,499 |
14 |
Detroit Diesel |
$20,209,403 |
15 |
Bryan Bombers |
$19,916,174 |
16 |
Evansville Otters |
$18,935,428 |
17 |
New York Gothams |
$16,124,346 |
18 |
Austin Dark Horses |
$12,685,167 |
19 |
Chicago Grizzlies |
$11,710,413 |
20 |
Brooklyn Hoodrats |
$8,565,929 |
|
Rank |
Team |
Media Revenue |
1 |
Evansville Otters |
$60,000,000 |
2 |
New York Gothams |
$60,000,000 |
3 |
Tri-City ValleyCats |
$60,000,000 |
4 |
Providence Reds |
$60,000,000 |
5 |
Detroit Diesel |
$60,000,000 |
6 |
Pittsburgh River Bandits |
$60,000,000 |
7 |
Brooklyn Hoodrats |
$60,000,000 |
8 |
Schenectady Blue Jays |
$60,000,000 |
9 |
Asheville Tourists |
$60,000,000 |
10 |
Boston Ninja Black Sox |
$60,000,000 |
11 |
Chicago Grizzlies |
$60,000,000 |
12 |
Guelph Royals |
$60,000,000 |
13 |
Mexican Hat Wild Burros |
$60,000,000 |
14 |
Phoenix Unforgiven |
$60,000,000 |
15 |
Winnipeg Goldeyes |
$60,000,000 |
16 |
Portland Beavers |
$60,000,000 |
17 |
Bryan Bombers |
$60,000,000 |
18 |
Austin Dark Horses |
$60,000,000 |
19 |
San Francisco Breakers |
$60,000,000 |
20 |
Lowell Knights |
$60,000,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Asheville Tourists |
$93,448,731 |
2 |
Portland Beavers |
$89,590,088 |
3 |
San Francisco Breakers |
$87,286,792 |
4 |
Guelph Royals |
$87,169,344 |
5 |
Tri-City ValleyCats |
$85,424,239 |
6 |
Phoenix Unforgiven |
$85,132,976 |
7 |
Lowell Knights |
$84,547,396 |
8 |
Boston Ninja Black Sox |
$84,363,484 |
9 |
Mexican Hat Wild Burros |
$84,285,024 |
10 |
Winnipeg Goldeyes |
$83,339,804 |
11 |
Schenectady Blue Jays |
$82,395,516 |
12 |
Pittsburgh River Bandits |
$81,044,772 |
13 |
Providence Reds |
$80,750,499 |
14 |
Detroit Diesel |
$80,209,403 |
15 |
Bryan Bombers |
$79,916,174 |
16 |
Evansville Otters |
$78,935,428 |
17 |
New York Gothams |
$76,124,346 |
18 |
Austin Dark Horses |
$72,685,167 |
19 |
Chicago Grizzlies |
$71,710,413 |
20 |
Brooklyn Hoodrats |
$68,565,929 |
|
Rank |
Team |
Total Expenses |
1 |
Pittsburgh River Bandits |
$107,920,000 |
2 |
Boston Ninja Black Sox |
$73,100,000 |
3 |
San Francisco Breakers |
$14,000,000 |
4 |
Austin Dark Horses |
$13,534,962 |
5 |
Evansville Otters |
$12,310,150 |
6 |
New York Gothams |
$11,810,000 |
7 |
Winnipeg Goldeyes |
$8,284,954 |
8 |
Phoenix Unforgiven |
$7,666,664 |
9 |
Guelph Royals |
$4,383,269 |
10 |
Mexican Hat Wild Burros |
$3,400,000 |
11 |
Tri-City ValleyCats |
$2,830,000 |
12 |
Bryan Bombers |
$2,300,000 |
13 |
Asheville Tourists |
$1,696,666 |
14 |
Detroit Diesel |
$180,000 |
15 |
Chicago Grizzlies |
$0 |
16 |
Providence Reds |
$0 |
17 |
Brooklyn Hoodrats |
$0 |
18 |
Schenectady Blue Jays |
$0 |
19 |
Lowell Knights |
$0 |
20 |
Portland Beavers |
$0 |
|
Rank |
Team |
Current Budget |
1 |
Boston Ninja Black Sox |
$160,000,000 |
2 |
Asheville Tourists |
$160,000,000 |
3 |
San Francisco Breakers |
$156,000,000 |
4 |
Portland Beavers |
$150,000,000 |
5 |
Tri-City ValleyCats |
$150,000,000 |
6 |
Evansville Otters |
$148,000,000 |
7 |
New York Gothams |
$144,000,000 |
8 |
Mexican Hat Wild Burros |
$142,000,000 |
9 |
Guelph Royals |
$140,000,000 |
10 |
Schenectady Blue Jays |
$140,000,000 |
11 |
Detroit Diesel |
$140,000,000 |
12 |
Providence Reds |
$138,000,000 |
13 |
Pittsburgh River Bandits |
$136,000,000 |
14 |
Lowell Knights |
$134,000,000 |
15 |
Bryan Bombers |
$132,000,000 |
16 |
Phoenix Unforgiven |
$130,000,000 |
17 |
Winnipeg Goldeyes |
$128,000,000 |
18 |
Austin Dark Horses |
$120,000,000 |
19 |
Brooklyn Hoodrats |
$110,000,000 |
20 |
Chicago Grizzlies |
$100,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Victor Villagran |
Portland |
$43,800,000 |
|
2 |
Pablo Hidalgo |
San Francisco |
$29,200,000 |
|
3 |
Ismael García |
Boston |
$28,000,000 |
|
4 |
Kojiro Kimura |
Austin |
$25,000,000 |
|
5 |
Artie Ortega |
Phoenix |
$24,000,000 |
|
6 |
Curt Tagavilla |
Lowell |
$24,000,000 |
|
7 |
Jed Martínez |
Bryan |
$23,200,000 |
|
8 |
Fu-po Da |
Asheville |
$22,600,000 |
|
9 |
Reynaldo De Jesús |
Winnipeg |
$22,000,000 |
|
10 |
Carlos Fernández |
New York |
$22,000,000 |
|
11 |
Myron Floyd |
Phoenix |
$22,000,000 |
|
12 |
Manny Hinojosa |
Detroit |
$22,000,000 |
|
13 |
Carlos Luna |
New York |
$22,000,000 |
|
14 |
Jaime Durango |
Brooklyn |
$21,500,000 |
|
15 |
Rubén Gonzáles |
Guelph |
$20,000,000 |
|
16 |
Scott Lindquist |
Phoenix |
$20,000,000 |
|
17 |
Mac Cahill |
Brooklyn |
$19,700,000 |
|
18 |
Curt Lewis |
Bryan |
$19,400,000 |
|
19 |
Geoff Dillon |
Chicago |
$19,000,000 |
|
20 |
Stu Holmes |
Chicago |
$19,000,000 |
|
21 |
Doug Davis |
Winnipeg |
$18,800,000 |
|
22 |
Curt Carter |
Asheville |
$18,500,000 |
|
23 |
Chris Hudson |
Guelph |
$18,000,000 |
|
24 |
Jason Kingsnorth |
Brooklyn |
$18,000,000 |
|
25 |
Ollie Larson |
San Francisco |
$18,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $129,050,000 |
Current Budget | $160,000,000 |
Projected Balance | -$10,229,602 |
| |
Average Player Salary | $4,831,923 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Fu-po Da | $22,600,000 |
2) Curt Carter | $18,500,000 |
3) Raúl Martínez | $17,800,000 |
4) Jerry Dunn | $17,600,000 |
5) Don Jenkins | $9,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $33,448,731 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $100,000 |
| Staff Expenses | $0 |
| Other Expenses | $1,596,666 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $93,448,731 |
| Total Expenses | $1,696,666 |
| BALANCE | $91,752,065 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,677,963 |
| Attendance per Game | 45,407 |
| Starting Balance | $4,600,000 |
| | |
| Gate Revenue | $23,790,216 |
| Season Ticket Revenue | $33,217,764 |
| Playoff Revenue | $14,403,758 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $16,143,524 |
| Other Revenue | $0 |
| | |
| Player Expenses | $159,822,843 |
| Staff Expenses | $0 |
| Other Expenses | $7,519,013 |
| | |
| Misc Expenses | $5,253,666 |
| | |
| Total Revenue | $157,488,190 |
| Total Expenses | $167,341,856 |
| BALANCE | $0 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $86,736,700 |
Current Budget | $120,000,000 |
Projected Balance | -$13,492,882 |
| |
Average Player Salary | $2,400,876 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Kojiro Kimura | $25,000,000 |
2) Jeremy Lutz | $17,000,000 |
3) Joaquín Tavárez | $14,000,000 |
4) Rob Yates | $6,000,000 |
5) Adam Gutierrez | $5,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,685,167 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $13,534,962 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $72,685,167 |
| Total Expenses | $13,534,962 |
| BALANCE | $79,150,205 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,327,052 |
| Attendance per Game | 28,729 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $12,376,914 |
| Season Ticket Revenue | $13,220,658 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $10,296,171 |
| Other Revenue | $0 |
| | |
| Player Expenses | $75,248,063 |
| Staff Expenses | $0 |
| Other Expenses | $5,457,778 |
| | |
| Misc Expenses | -$27,661,712 |
| | |
| Total Revenue | $108,367,553 |
| Total Expenses | $80,705,841 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $74,800,400 |
Current Budget | $160,000,000 |
Projected Balance | -$27,565,368 |
| |
Average Player Salary | $2,853,846 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Ismael García | $28,000,000 |
2) Darryl Washington | $11,500,000 |
3) David Ramírez | $10,000,000 |
4) Jerry Minor | $8,400,000 |
5) Josuke Imamura | $6,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,363,484 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $73,100,000 |
| | |
| Misc Expenses | -$8,125,000 |
| | |
| Total Revenue | $84,363,484 |
| Total Expenses | $73,100,000 |
| BALANCE | $13,138,484 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,742,177 |
| Attendance per Game | 58,545 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $29,438,654 |
| Season Ticket Revenue | $22,945,032 |
| Playoff Revenue | $19,854,381 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $14,161,824 |
| Other Revenue | $0 |
| | |
| Player Expenses | $129,214,198 |
| Staff Expenses | $0 |
| Other Expenses | $3,723,884 |
| | |
| Misc Expenses | -$12,737,904 |
| | |
| Total Revenue | $155,675,986 |
| Total Expenses | $132,938,082 |
| BALANCE | $10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $118,206,500 |
Current Budget | $110,000,000 |
Projected Balance | -$25,872,912 |
| |
Average Player Salary | $3,866,431 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Jaime Durango | $21,500,000 |
2) Mac Cahill | $19,700,000 |
3) Jason Kingsnorth | $18,000,000 |
4) Isaias Herrera | $17,400,000 |
5) Cesar Rangel | $5,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$60,970 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,565,929 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $68,565,929 |
| Total Expenses | $0 |
| BALANCE | $68,504,959 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,838,543 |
| Attendance per Game | 22,698 |
| Starting Balance | $6,000,000 |
| | |
| Gate Revenue | $11,221,035 |
| Season Ticket Revenue | $8,635,074 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $7,694,481 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,900,391 |
| Staff Expenses | $0 |
| Other Expenses | $3,472,433 |
| | |
| Misc Expenses | $20,458,897 |
| | |
| Total Revenue | $99,852,957 |
| Total Expenses | $126,372,824 |
| BALANCE | -$60,970 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $115,839,850 |
Current Budget | $132,000,000 |
Projected Balance | -$4,514,961 |
| |
Average Player Salary | $2,960,509 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Jed Martínez | $23,200,000 |
2) Curt Lewis | $19,400,000 |
3) Rubén Vega | $15,000,000 |
4) Pat Harris | $10,200,000 |
5) Gus Beck | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,916,174 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,300,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $79,916,174 |
| Total Expenses | $2,300,000 |
| BALANCE | $92,616,174 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,259,683 |
| Attendance per Game | 40,243 |
| Starting Balance | $2,600,000 |
| | |
| Gate Revenue | $17,285,681 |
| Season Ticket Revenue | $20,200,314 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $12,845,061 |
| Other Revenue | $0 |
| | |
| Player Expenses | $111,322,251 |
| Staff Expenses | $0 |
| Other Expenses | $6,765,786 |
| | |
| Misc Expenses | $8,562,463 |
| | |
| Total Revenue | $121,925,574 |
| Total Expenses | $118,088,037 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $64,979,100 |
Current Budget | $100,000,000 |
Projected Balance | $30,242,390 |
| |
Average Player Salary | $2,096,100 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Geoff Dillon | $19,000,000 |
2) Stu Holmes | $19,000,000 |
3) Chandler Finley | $9,500,000 |
4) Dave Charalambous | $1,750,000 |
5) Nick Farrell | $1,509,300 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $7,500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $11,710,413 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $71,710,413 |
| Total Expenses | $0 |
| BALANCE | $79,210,413 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,869,825 |
| Attendance per Game | 23,084 |
| Starting Balance | $7,500,000 |
| | |
| Gate Revenue | $8,786,382 |
| Season Ticket Revenue | $11,781,693 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $9,288,117 |
| Other Revenue | $0 |
| | |
| Player Expenses | $60,298,850 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$42,325,985 |
| | |
| Total Revenue | $102,624,835 |
| Total Expenses | $60,298,850 |
| BALANCE | $7,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $118,887,400 |
Current Budget | $140,000,000 |
Projected Balance | -$4,278,057 |
| |
Average Player Salary | $3,270,761 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Manny Hinojosa | $22,000,000 |
2) Zak Parrish | $16,000,000 |
3) Mal Richardson | $15,000,000 |
4) T.J. Newman | $13,800,000 |
5) Nate Dixon | $10,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$216,514 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,209,403 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $180,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,209,403 |
| Total Expenses | $180,000 |
| BALANCE | $79,812,889 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,234,669 |
| Attendance per Game | 39,934 |
| Starting Balance | $4,400,000 |
| | |
| Gate Revenue | $13,486,878 |
| Season Ticket Revenue | $23,128,881 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $13,452,282 |
| Other Revenue | $0 |
| | |
| Player Expenses | $124,383,912 |
| Staff Expenses | $0 |
| Other Expenses | $26,700,000 |
| | |
| Misc Expenses | $23,786,365 |
| | |
| Total Revenue | $122,681,033 |
| Total Expenses | $151,083,912 |
| BALANCE | -$216,514 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $118,725,438 |
Current Budget | $148,000,000 |
Projected Balance | -$18,077,989 |
| |
Average Player Salary | $2,574,299 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Horace O'Farrell | $17,000,000 |
2) Dusty Bradley | $13,500,000 |
3) Mac Booth | $10,000,000 |
4) Vern Mendoza | $9,828,571 |
5) Tom Tyrrel | $8,860,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $23,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,935,428 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $12,310,150 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $78,935,428 |
| Total Expenses | $12,310,150 |
| BALANCE | $89,625,278 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,981,113 |
| Attendance per Game | 36,804 |
| Starting Balance | $23,000,000 |
| | |
| Gate Revenue | $27,726,251 |
| Season Ticket Revenue | $17,288,474 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $10,216,410 |
| Other Revenue | $0 |
| | |
| Player Expenses | $105,033,308 |
| Staff Expenses | $0 |
| Other Expenses | $42,433,335 |
| | |
| Misc Expenses | $22,804,786 |
| | |
| Total Revenue | $124,661,857 |
| Total Expenses | $147,466,643 |
| BALANCE | $23,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $127,920,000 |
Current Budget | $140,000,000 |
Projected Balance | -$3,454,442 |
| |
Average Player Salary | $3,914,375 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Rubén Gonzáles | $20,000,000 |
2) Chris Hudson | $18,000,000 |
3) Elias Medina | $17,000,000 |
4) Rafael Pérez | $11,000,000 |
5) Brad Cobb | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $7,500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,169,344 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $4,383,269 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $87,169,344 |
| Total Expenses | $4,383,269 |
| BALANCE | $90,286,075 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,934,915 |
| Attendance per Game | 48,579 |
| Starting Balance | $5,500,000 |
| | |
| Gate Revenue | $21,525,132 |
| Season Ticket Revenue | $25,693,848 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $15,469,317 |
| Other Revenue | $0 |
| | |
| Player Expenses | $112,729,110 |
| Staff Expenses | $0 |
| Other Expenses | $11,085,185 |
| | |
| Misc Expenses | -$7,860,661 |
| | |
| Total Revenue | $133,674,956 |
| Total Expenses | $123,814,295 |
| BALANCE | $7,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $124,635,700 |
Current Budget | $134,000,000 |
Projected Balance | -$428,038 |
| |
Average Player Salary | $4,129,190 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Curt Tagavilla | $24,000,000 |
2) P.J. Clark | $15,000,000 |
3) Thad Booth | $13,000,000 |
4) Pablo Reyes | $12,500,000 |
5) Don Tanner | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $3,200,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,547,396 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,547,396 |
| Total Expenses | $0 |
| BALANCE | $87,747,396 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,878,237 |
| Attendance per Game | 47,879 |
| Starting Balance | $1,600,000 |
| | |
| Gate Revenue | $30,560,698 |
| Season Ticket Revenue | $23,734,620 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $13,356,390 |
| Other Revenue | $0 |
| | |
| Player Expenses | $128,835,254 |
| Staff Expenses | $0 |
| Other Expenses | $2,531,111 |
| | |
| Misc Expenses | -$3,178,623 |
| | |
| Total Revenue | $136,144,988 |
| Total Expenses | $131,366,365 |
| BALANCE | $3,200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $113,615,000 |
Current Budget | $142,000,000 |
Projected Balance | -$9,649,349 |
| |
Average Player Salary | $4,024,821 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Pat Thomas | $15,400,000 |
2) Norm Caldwell | $15,000,000 |
3) Loren Palmer | $13,200,000 |
4) Micheal Davis | $11,800,000 |
5) Chuck Burch | $9,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $8,500,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,285,024 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $84,285,024 |
| Total Expenses | $3,400,000 |
| BALANCE | $89,385,024 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,424,277 |
| Attendance per Game | 42,275 |
| Starting Balance | $2,600,000 |
| | |
| Gate Revenue | $28,247,663 |
| Season Ticket Revenue | $24,314,906 |
| Playoff Revenue | $4,983,107 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $13,304,391 |
| Other Revenue | $0 |
| | |
| Player Expenses | $121,644,781 |
| Staff Expenses | $0 |
| Other Expenses | $14,479,331 |
| | |
| Misc Expenses | $2,014,279 |
| | |
| Total Revenue | $140,009,833 |
| Total Expenses | $136,124,112 |
| BALANCE | $8,500,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $113,596,300 |
Current Budget | $144,000,000 |
Projected Balance | -$22,208,198 |
| |
Average Player Salary | $3,475,073 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Carlos Fernández | $22,000,000 |
2) Carlos Luna | $22,000,000 |
3) Cris Reyes | $18,000,000 |
4) Zach Shaw | $14,000,000 |
5) Lynwood Cooper | $9,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,124,346 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $7,710,000 |
| Staff Expenses | $0 |
| Other Expenses | $4,100,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $76,124,346 |
| Total Expenses | $11,810,000 |
| BALANCE | $89,314,346 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,757,454 |
| Attendance per Game | 21,697 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $9,719,660 |
| Season Ticket Revenue | $17,025,795 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $10,297,710 |
| Other Revenue | $0 |
| | |
| Player Expenses | $104,790,356 |
| Staff Expenses | $0 |
| Other Expenses | $1,414,000 |
| | |
| Misc Expenses | -$4,490,804 |
| | |
| Total Revenue | $110,695,160 |
| Total Expenses | $106,204,356 |
| BALANCE | $25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $136,800,000 |
Current Budget | $130,000,000 |
Projected Balance | -$24,088,364 |
| |
Average Player Salary | $3,778,889 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Artie Ortega | $24,000,000 |
2) Myron Floyd | $22,000,000 |
3) Scott Lindquist | $20,000,000 |
4) Bud Britten | $13,200,000 |
5) Dusty Browning | $11,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $23,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,132,976 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,666,664 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $85,132,976 |
| Total Expenses | $7,666,664 |
| BALANCE | $100,466,312 |
|
| LAST SEASON OVERVIEW |
| Attendance | 4,091,991 |
| Attendance per Game | 50,518 |
| Starting Balance | $23,000,000 |
| | |
| Gate Revenue | $20,309,162 |
| Season Ticket Revenue | $10,227,945 |
| Playoff Revenue | $10,562,619 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $12,403,482 |
| Other Revenue | $0 |
| | |
| Player Expenses | $91,708,850 |
| Staff Expenses | $0 |
| Other Expenses | $33,123,556 |
| | |
| Misc Expenses | $805,038 |
| | |
| Total Revenue | $124,027,368 |
| Total Expenses | $124,832,406 |
| BALANCE | $23,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $26,162,700 |
Current Budget | $136,000,000 |
Projected Balance | -$36,295,550 |
| |
Average Player Salary | $694,839 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Enrique Leal | $5,000,000 |
2) Jaime Flores | $3,900,000 |
3) Scott Velasquez | $950,000 |
4) Miguel Martinez | $720,000 |
5) Tommy Campbell | $700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,044,772 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $107,920,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $81,044,772 |
| Total Expenses | $107,920,000 |
| BALANCE | -$6,875,228 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,376,911 |
| Attendance per Game | 29,345 |
| Starting Balance | $20,000,000 |
| | |
| Gate Revenue | $12,644,758 |
| Season Ticket Revenue | $20,631,996 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $12,420,369 |
| Other Revenue | $0 |
| | |
| Player Expenses | $30,582,534 |
| Staff Expenses | $0 |
| Other Expenses | $3,710,287 |
| | |
| Misc Expenses | -$83,628,712 |
| | |
| Total Revenue | $117,921,533 |
| Total Expenses | $34,292,821 |
| BALANCE | $20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $117,965,000 |
Current Budget | $150,000,000 |
Projected Balance | $22,380,203 |
| |
Average Player Salary | $2,758,125 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Victor Villagran | $43,800,000 |
2) Jorge Martinez | $14,600,000 |
3) Dusty Butler | $13,000,000 |
4) Rafael Rivera | $6,000,000 |
5) Wayne Fallon | $4,160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $14,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $29,590,088 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $89,590,088 |
| Total Expenses | $0 |
| BALANCE | $103,590,088 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,508,170 |
| Attendance per Game | 30,965 |
| Starting Balance | $16,000,000 |
| | |
| Gate Revenue | $31,212,164 |
| Season Ticket Revenue | $24,604,213 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $14,198,155 |
| Other Revenue | $0 |
| | |
| Player Expenses | $101,372,965 |
| Staff Expenses | $0 |
| Other Expenses | $39,500,000 |
| | |
| Misc Expenses | -$84,984 |
| | |
| Total Revenue | $138,957,949 |
| Total Expenses | $140,872,965 |
| BALANCE | $14,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $0 |
Player Payroll | $119,038,000 |
Current Budget | $138,000,000 |
Projected Balance | $4,532,209 |
| |
Average Player Salary | $3,210,229 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Bill Conboy | $16,000,000 |
2) Ben Pearce | $13,584,000 |
3) Mario Lozano | $13,500,000 |
4) Doug Murphy | $13,000,000 |
5) Bob Lowe | $12,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $18,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,750,499 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $80,750,499 |
| Total Expenses | $0 |
| BALANCE | $98,750,499 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,722,792 |
| Attendance per Game | 33,615 |
| Starting Balance | $18,000,000 |
| | |
| Gate Revenue | $38,074,400 |
| Season Ticket Revenue | $16,381,440 |
| Playoff Revenue | $6,733,147 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $10,880,100 |
| Other Revenue | $0 |
| | |
| Player Expenses | $131,308,603 |
| Staff Expenses | $0 |
| Other Expenses | $1,740,741 |
| | |
| Misc Expenses | -$5,951,373 |
| | |
| Total Revenue | $139,000,717 |
| Total Expenses | $133,049,344 |
| BALANCE | $18,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $0 |
Player Payroll | $148,801,600 |
Current Budget | $156,000,000 |
Projected Balance | -$30,386,008 |
| |
Average Player Salary | $4,770,053 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Pablo Hidalgo | $29,200,000 |
2) Ollie Larson | $18,000,000 |
3) Pete Gordon | $17,000,000 |
4) Don Heath | $13,600,000 |
5) Nate Brooks | $10,625,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $19,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $27,286,792 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $14,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $87,286,792 |
| Total Expenses | $14,000,000 |
| BALANCE | $92,286,792 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,495,890 |
| Attendance per Game | 43,159 |
| Starting Balance | $3,800,000 |
| | |
| Gate Revenue | $40,201,889 |
| Season Ticket Revenue | $20,976,143 |
| Playoff Revenue | $16,858,039 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $11,872,765 |
| Other Revenue | $0 |
| | |
| Player Expenses | $131,386,155 |
| Staff Expenses | $0 |
| Other Expenses | $9,359,259 |
| | |
| Misc Expenses | -$272,534 |
| | |
| Total Revenue | $156,217,948 |
| Total Expenses | $140,745,414 |
| BALANCE | $19,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $0 |
Player Payroll | $56,844,000 |
Current Budget | $140,000,000 |
Projected Balance | $56,468,203 |
| |
Average Player Salary | $2,157,077 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Dax Davis | $7,616,000 |
2) Isiah Powell | $7,000,000 |
3) Robby Hernández | $5,900,000 |
4) Jody Day | $5,800,000 |
5) Jon Trevino | $5,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,395,516 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $82,395,516 |
| Total Expenses | $0 |
| BALANCE | $92,395,516 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,420,437 |
| Attendance per Game | 42,228 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $31,425,877 |
| Season Ticket Revenue | $21,590,753 |
| Playoff Revenue | $4,931,589 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $11,967,579 |
| Other Revenue | $0 |
| | |
| Player Expenses | $66,706,492 |
| Staff Expenses | $0 |
| Other Expenses | $33,598,328 |
| | |
| Misc Expenses | -$37,834,847 |
| | |
| Total Revenue | $138,139,667 |
| Total Expenses | $100,304,820 |
| BALANCE | $10,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $0 |
Player Payroll | $159,788,400 |
Current Budget | $150,000,000 |
Projected Balance | -$36,254,154 |
| |
Average Player Salary | $3,642,395 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Al Bowen | $13,500,000 |
2) Robby Newton | $12,500,000 |
3) Manuel Hernández | $12,000,000 |
4) Spike Griffin | $10,500,000 |
5) Pat Vega | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $18,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,424,239 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $2,630,000 |
| Staff Expenses | $0 |
| Other Expenses | $200,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $85,424,239 |
| Total Expenses | $2,830,000 |
| BALANCE | $100,594,239 |
|
| LAST SEASON OVERVIEW |
| Attendance | 3,598,998 |
| Attendance per Game | 44,432 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $39,387,061 |
| Season Ticket Revenue | $21,076,029 |
| Playoff Revenue | $0 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $11,627,747 |
| Other Revenue | $0 |
| | |
| Player Expenses | $107,236,463 |
| Staff Expenses | $0 |
| Other Expenses | $50,732,404 |
| | |
| Misc Expenses | $11,908,271 |
| | |
| Total Revenue | $139,060,596 |
| Total Expenses | $157,968,867 |
| BALANCE | $18,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $0 |
Player Payroll | $114,370,000 |
Current Budget | $128,000,000 |
Projected Balance | -$3,894,086 |
| |
Average Player Salary | $3,396,667 |
League Average Salary | $3,211,488 |
| | |
Highest Paid Players: | |
1) Reynaldo De Jesús | $22,000,000 |
2) Doug Davis | $18,800,000 |
3) Ernie Ready | $13,250,000 |
4) Mac Davis | $11,000,000 |
5) Micheal Peña | $9,750,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,339,804 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $8,284,954 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $83,339,804 |
| Total Expenses | $8,284,954 |
| BALANCE | $75,054,850 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,400,899 |
| Attendance per Game | 29,641 |
| Starting Balance | $19,000 |
| | |
| Gate Revenue | $35,010,649 |
| Season Ticket Revenue | $21,514,452 |
| Playoff Revenue | $5,939,868 |
| Media Revenue | $70,000,000 |
| Merchandising Revenue | $12,843,249 |
| Other Revenue | $0 |
| | |
| Player Expenses | $126,589,990 |
| Staff Expenses | $0 |
| Other Expenses | $13,710,000 |
| | |
| Misc Expenses | -$2,217,096 |
| | |
| Total Revenue | $142,498,086 |
| Total Expenses | $140,299,990 |
| BALANCE | $0 |
|
|
|