| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $5,970,000 |
| Player Payroll | $109,714,800 |
| Current Budget | $130,000,000 |
| Projected Balance | $5,543,534 |
| | |
| Average Player Salary | $3,028,454 |
| League Average Salary | $3,214,014 |
| | |
| Highest Paid Players: | |
| 1) Asher Kappler | $26,000,000 |
| 2) Kelvin Ellis | $24,000,000 |
| 3) Joseph Olsen | $20,800,000 |
| 4) Harrison Jordan | $19,800,000 |
| 5) Levi Backman | $8,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 692,721 |
| Attendance per Game | 34,636 |
| Starting Balance | -$3,640,396 |
| | |
| Gate Revenue | $4,482,931 |
| Season Ticket Revenue | $20,556,622 |
| Playoff Revenue | $0 |
| Media Revenue | $67,000,000 |
| Merchandising Revenue | $4,606,285 |
| Other Revenue | $837,987 |
| | |
| Player Expenses | $35,201,138 |
| Staff Expenses | $1,916,296 |
| Other Expenses | $4,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $97,483,825 |
| Total Expenses | $41,617,434 |
| BALANCE | $52,225,995 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,026,795 |
| Attendance per Game | 37,368 |
| Starting Balance | -$2,200,000 |
| | |
| Gate Revenue | $18,648,088 |
| Season Ticket Revenue | $23,117,805 |
| Playoff Revenue | $0 |
| Media Revenue | $67,000,000 |
| Merchandising Revenue | $19,270,722 |
| Other Revenue | $837,987 |
| | |
| Player Expenses | $113,418,884 |
| Staff Expenses | $5,959,999 |
| Other Expenses | $6,624,948 |
| | |
| Misc Expenses | -$4,392,473 |
| | |
| Total Revenue | $128,955,908 |
| Total Expenses | $126,003,831 |
| BALANCE | -$3,640,396 |
|
