| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $15,220,000 |
| Player Payroll | $150,081,600 |
| Current Budget | $224,000,000 |
| Projected Balance | -$1,626,396 |
| | |
| Average Player Salary | $3,928,108 |
| League Average Salary | $4,044,437 |
| | |
| Highest Paid Players: | |
| 1) Jake Tillman | $18,170,000 |
| 2) Toson Oshii | $17,800,000 |
| 3) Joe Berg | $15,600,000 |
| 4) Derek Schultz | $11,800,000 |
| 5) Jim Schultz | $11,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$836,399 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $42,521,841 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $363,870 |
| | |
| Player Expenses | $4,802,051 |
| Staff Expenses | $375,802 |
| Other Expenses | $51,167,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $132,885,711 |
| Total Expenses | $56,344,853 |
| BALANCE | $75,704,459 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 3,584,895 |
| Attendance per Game | 44,258 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $50,214,349 |
| Season Ticket Revenue | $43,352,356 |
| Playoff Revenue | $5,034,175 |
| Media Revenue | $92,500,000 |
| Merchandising Revenue | $34,962,476 |
| Other Revenue | $363,870 |
| | |
| Player Expenses | $151,487,011 |
| Staff Expenses | $12,735,000 |
| Other Expenses | $64,565,988 |
| | |
| Misc Expenses | $4,559,525 |
| | |
| Total Revenue | $223,392,075 |
| Total Expenses | $228,787,999 |
| BALANCE | -$836,399 |
|
