| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $988,000 |
| Player Payroll | $73,202,000 |
| Current Budget | $110,000,000 |
| Projected Balance | $36,636,996 |
| | |
| Average Player Salary | $1,926,368 |
| League Average Salary | $3,335,862 |
| | |
| Highest Paid Players: | |
| 1) Fredy Deza | $19,000,000 |
| 2) David Phelps | $14,900,000 |
| 3) Todd Linden | $5,040,000 |
| 4) Scott Olsen | $3,485,000 |
| 5) Chase d'Arnaud | $3,042,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $2,701,682 |
| Playoff Revenue | $0 |
| Media Revenue | $53,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $100,000 |
| Other Expenses | $7,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $56,301,682 |
| Total Expenses | $7,100,000 |
| BALANCE | $59,201,682 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,284,075 |
| Attendance per Game | 28,198 |
| Starting Balance | $10,000,000 |
| | |
| Gate Revenue | $5,183,659 |
| Season Ticket Revenue | $2,809,720 |
| Playoff Revenue | $0 |
| Media Revenue | $48,600,000 |
| Merchandising Revenue | $9,916,910 |
| Other Revenue | $0 |
| | |
| Player Expenses | $55,728,656 |
| Staff Expenses | $1,172,969 |
| Other Expenses | $6,750,000 |
| | |
| Misc Expenses | -$9,358,865 |
| | |
| Total Revenue | $73,010,490 |
| Total Expenses | $63,651,625 |
| BALANCE | $10,000,000 |
|
