| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $820,000 |
| Player Payroll | $29,510,000 |
| Current Budget | $20,600,000 |
| Projected Balance | -$10,361,536 |
| | |
| Average Player Salary | $1,287,895 |
| League Average Salary | $1,309,873 |
| | |
| Highest Paid Players: | |
| 1) Ty'Relle Harris | $1,500,000 |
| 2) Cody Brusnahan | $1,400,000 |
| 3) Austin Gallard | $1,400,000 |
| 4) Domenic Mullet | $1,400,000 |
| 5) Brendon Naismith | $1,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $19,870,663 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $548,016 |
| Playoff Revenue | $0 |
| Media Revenue | $6,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $130,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,548,016 |
| Total Expenses | $130,000 |
| BALANCE | $26,288,679 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 68,545 |
| Attendance per Game | 2,448 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $641,630 |
| Season Ticket Revenue | $1,919,350 |
| Playoff Revenue | $0 |
| Media Revenue | $5,800,000 |
| Merchandising Revenue | $9,318,864 |
| Other Revenue | $0 |
| | |
| Player Expenses | $17,047,858 |
| Staff Expenses | $702,857 |
| Other Expenses | $100,000 |
| | |
| Misc Expenses | $20,000,000 |
| | |
| Total Revenue | $17,721,378 |
| Total Expenses | $17,850,715 |
| BALANCE | $19,870,663 |
|
