|
LIGA DE ESTRELLAS
FINANCIAL REPORT
03/18/2024
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Guadalajara Jackrabbits |
$27,660,000 |
2 |
Mazatlán Sailfish |
$27,178,800 |
3 |
Saltillo Coyotes |
$26,297,600 |
4 |
Cancún Coral Snappers |
$25,800,000 |
5 |
Monterrey Nomads |
$25,736,400 |
6 |
Ciudad Juárez Javelinas |
$25,178,800 |
7 |
Mexicali Bats |
$25,077,600 |
8 |
Chihuahua Chupacabras |
$24,878,800 |
9 |
Toluca Templars |
$24,788,800 |
10 |
Culiacán Serpents |
$24,618,800 |
11 |
Torreón Thunderbirds |
$24,297,600 |
12 |
Puebla Pythons |
$23,977,600 |
13 |
Potosino Phantoms |
$23,858,800 |
14 |
Aguascalientes Aces |
$23,818,800 |
15 |
Mexico City Meteors |
$23,777,600 |
16 |
León Lions |
$23,338,800 |
17 |
Veracruz Vipers |
$23,316,400 |
18 |
Hermosillo Sunrays |
$23,265,200 |
19 |
Tijuana Bordercats |
$23,108,800 |
20 |
Durango Desperados |
$21,837,600 |
|
|
|
|
Rank |
Team |
Season Tickets |
1 |
Ciudad Juárez Javelinas |
$6,701,989 |
2 |
Toluca Templars |
$5,760,078 |
3 |
Mexicali Bats |
$5,749,583 |
4 |
Cancún Coral Snappers |
$5,711,089 |
5 |
Mazatlán Sailfish |
$5,693,158 |
6 |
Potosino Phantoms |
$5,637,724 |
7 |
Durango Desperados |
$5,631,493 |
8 |
Chihuahua Chupacabras |
$5,621,424 |
9 |
Culiacán Serpents |
$5,619,611 |
10 |
Aguascalientes Aces |
$5,471,348 |
11 |
Monterrey Nomads |
$5,470,925 |
12 |
Guadalajara Jackrabbits |
$5,426,705 |
13 |
Tijuana Bordercats |
$4,830,234 |
14 |
Saltillo Coyotes |
$4,648,846 |
15 |
León Lions |
$4,523,825 |
16 |
Mexico City Meteors |
$4,517,869 |
17 |
Veracruz Vipers |
$4,177,047 |
18 |
Puebla Pythons |
$4,035,945 |
19 |
Torreón Thunderbirds |
$4,007,453 |
20 |
Hermosillo Sunrays |
$3,536,336 |
|
Rank |
Team |
Media Revenue |
1 |
Mexico City Meteors |
$10,500,000 |
2 |
Chihuahua Chupacabras |
$10,500,000 |
3 |
Cancún Coral Snappers |
$10,500,000 |
4 |
Ciudad Juárez Javelinas |
$10,500,000 |
5 |
Saltillo Coyotes |
$10,500,000 |
6 |
Veracruz Vipers |
$9,800,000 |
7 |
Durango Desperados |
$9,600,000 |
8 |
Guadalajara Jackrabbits |
$9,600,000 |
9 |
Mexicali Bats |
$9,600,000 |
10 |
Potosino Phantoms |
$9,600,000 |
11 |
Mazatlán Sailfish |
$9,600,000 |
12 |
Monterrey Nomads |
$5,505,500 |
13 |
Hermosillo Sunrays |
$5,350,000 |
14 |
Torreón Thunderbirds |
$5,250,000 |
15 |
Puebla Pythons |
$4,970,000 |
16 |
Culiacán Serpents |
$4,850,000 |
17 |
Aguascalientes Aces |
$4,790,000 |
18 |
Toluca Templars |
$4,602,000 |
19 |
León Lions |
$1,100,000 |
20 |
Tijuana Bordercats |
$575,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Ciudad Juárez Javelinas |
$17,201,989 |
2 |
Cancún Coral Snappers |
$16,211,089 |
3 |
Chihuahua Chupacabras |
$16,121,424 |
4 |
Mexicali Bats |
$15,349,583 |
5 |
Mazatlán Sailfish |
$15,293,158 |
6 |
Potosino Phantoms |
$15,237,724 |
7 |
Durango Desperados |
$15,231,493 |
8 |
Saltillo Coyotes |
$15,148,846 |
9 |
Guadalajara Jackrabbits |
$15,026,705 |
10 |
Mexico City Meteors |
$15,017,869 |
11 |
Veracruz Vipers |
$13,977,047 |
12 |
Monterrey Nomads |
$10,976,425 |
13 |
Culiacán Serpents |
$10,469,611 |
14 |
Toluca Templars |
$10,362,078 |
15 |
Aguascalientes Aces |
$10,261,348 |
16 |
Torreón Thunderbirds |
$9,257,453 |
17 |
Puebla Pythons |
$9,005,945 |
18 |
Hermosillo Sunrays |
$8,886,336 |
19 |
León Lions |
$5,623,825 |
20 |
Tijuana Bordercats |
$5,405,234 |
|
Rank |
Team |
Total Expenses |
1 |
Culiacán Serpents |
$890,000 |
2 |
Durango Desperados |
$880,000 |
3 |
Chihuahua Chupacabras |
$880,000 |
4 |
León Lions |
$880,000 |
5 |
Potosino Phantoms |
$880,000 |
6 |
Puebla Pythons |
$870,000 |
7 |
Aguascalientes Aces |
$660,000 |
8 |
Monterrey Nomads |
$650,000 |
9 |
Guadalajara Jackrabbits |
$640,000 |
10 |
Saltillo Coyotes |
$410,000 |
11 |
Cancún Coral Snappers |
$410,000 |
12 |
Veracruz Vipers |
$400,000 |
13 |
Hermosillo Sunrays |
$380,000 |
14 |
Mexicali Bats |
$380,000 |
15 |
Toluca Templars |
$380,000 |
16 |
Ciudad Juárez Javelinas |
$370,000 |
17 |
Mazatlán Sailfish |
$360,000 |
18 |
Mexico City Meteors |
$150,000 |
19 |
Torreón Thunderbirds |
$140,000 |
20 |
Tijuana Bordercats |
$130,000 |
|
Rank |
Team |
Current Budget |
1 |
Mexico City Meteors |
$60,000,000 |
2 |
Saltillo Coyotes |
$60,000,000 |
3 |
Mexicali Bats |
$55,000,000 |
4 |
Durango Desperados |
$55,000,000 |
5 |
Guadalajara Jackrabbits |
$55,000,000 |
6 |
Potosino Phantoms |
$55,000,000 |
7 |
Chihuahua Chupacabras |
$55,000,000 |
8 |
Mazatlán Sailfish |
$55,000,000 |
9 |
Monterrey Nomads |
$55,000,000 |
10 |
Ciudad Juárez Javelinas |
$55,000,000 |
11 |
Cancún Coral Snappers |
$55,000,000 |
12 |
Culiacán Serpents |
$50,000,000 |
13 |
Toluca Templars |
$50,000,000 |
14 |
Aguascalientes Aces |
$50,000,000 |
15 |
León Lions |
$47,500,000 |
16 |
Tijuana Bordercats |
$47,500,000 |
17 |
Veracruz Vipers |
$47,000,000 |
18 |
Torreón Thunderbirds |
$46,500,000 |
19 |
Hermosillo Sunrays |
$45,500,000 |
20 |
Puebla Pythons |
$44,500,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Eddy Felix |
Potosino |
$1,700,000 |
|
2 |
Rafael Nava |
Tijuana |
$1,500,000 |
|
3 |
Jose Albertos |
Hermosillo |
$1,400,000 |
|
4 |
Guillermo Arvizu |
Veracruz |
$1,400,000 |
|
5 |
Angel Garza |
Guadalajara |
$1,400,000 |
|
6 |
Fernando Lozano |
Guadalajara |
$1,400,000 |
|
7 |
David Pintor |
Mazatlán |
$1,400,000 |
|
8 |
Luis Angel Rodriguez |
Durango |
$1,400,000 |
|
9 |
Manuel Rodriguez |
Saltillo |
$1,400,000 |
|
10 |
Arturo Roque |
Mazatlán |
$1,400,000 |
|
11 |
Juan Trujillo |
Ciudad Juárez |
$1,400,000 |
|
12 |
Edgar Aviles |
Monterrey |
$1,320,000 |
|
13 |
Elvin Carrillo |
Aguascalientes |
$1,320,000 |
|
14 |
Rafael Castaneda |
Potosino |
$1,320,000 |
|
15 |
Christian Crespo |
Ciudad Juárez |
$1,320,000 |
|
16 |
Ricardo Estrada |
Mazatlán |
$1,320,000 |
|
17 |
Juan Ferreira |
Culiacán |
$1,320,000 |
|
18 |
Alexis Garibaldi |
Mexicali |
$1,320,000 |
|
19 |
Irving Medina |
Monterrey |
$1,320,000 |
|
20 |
Oscar Valenzuela |
Mazatlán |
$1,320,000 |
|
21 |
Luis Valles |
Hermosillo |
$1,320,000 |
|
22 |
Aldo Villagomez |
Mexicali |
$1,320,000 |
|
23 |
Esteban Quiroz |
Toluca |
$1,280,000 |
|
24 |
Nick Bottari |
Chihuahua |
$1,240,000 |
|
25 |
Alex Boxwell |
Torreón |
$1,240,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,790,000 |
Player Payroll | $23,818,800 |
Current Budget | $50,000,000 |
Projected Balance | $24,006,359 |
| |
Average Player Salary | $814,000 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Elvin Carrillo | $1,320,000 |
2) Bryce Hensley | $1,240,000 |
3) Luis Moncada | $1,240,000 |
4) Ramon Osuna | $1,240,000 |
5) Guillermo Williamson | $1,020,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,471,348 |
| Playoff Revenue | $0 |
| Media Revenue | $4,790,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $660,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,261,348 |
| Total Expenses | $660,000 |
| BALANCE | $24,601,348 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,377,463 |
| Attendance per Game | 29,351 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,080,333 |
| Season Ticket Revenue | $3,312,940 |
| Playoff Revenue | $957,900 |
| Media Revenue | $4,790,000 |
| Merchandising Revenue | $31,796,188 |
| Other Revenue | $0 |
| | |
| Player Expenses | $25,110,672 |
| Staff Expenses | $4,192,283 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$4,440,727 |
| | |
| Total Revenue | $48,893,682 |
| Total Expenses | $29,452,955 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,900,000 |
Player Payroll | $25,800,000 |
Current Budget | $55,000,000 |
Projected Balance | $24,908,699 |
| |
Average Player Salary | $806,250 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Marco Patino | $1,140,000 |
2) Jesus Dicochea | $1,080,000 |
3) David Glaude | $1,080,000 |
4) Matt Keating | $1,080,000 |
5) Jared Loyo | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,711,089 |
| Playoff Revenue | $0 |
| Media Revenue | $10,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $410,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,211,089 |
| Total Expenses | $410,000 |
| BALANCE | $30,801,089 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,185,325 |
| Attendance per Game | 26,979 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $7,527,342 |
| Season Ticket Revenue | $3,691,575 |
| Playoff Revenue | $2,475,473 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $31,685,269 |
| Other Revenue | $0 |
| | |
| Player Expenses | $25,791,802 |
| Staff Expenses | $4,315,368 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$10,048,023 |
| | |
| Total Revenue | $55,305,193 |
| Total Expenses | $30,257,170 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,460,000 |
Player Payroll | $24,878,800 |
Current Budget | $55,000,000 |
Projected Balance | $25,872,202 |
| |
Average Player Salary | $849,333 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Nick Bottari | $1,240,000 |
2) Sergio Attwell | $1,080,000 |
3) Jesus Franco | $1,080,000 |
4) Robert Gonzalez | $1,080,000 |
5) Jabari Henry | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,621,424 |
| Playoff Revenue | $0 |
| Media Revenue | $10,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $880,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $16,121,424 |
| Total Expenses | $880,000 |
| BALANCE | $30,241,424 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,165,001 |
| Attendance per Game | 26,728 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $7,277,068 |
| Season Ticket Revenue | $3,681,450 |
| Playoff Revenue | $3,759,671 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $31,616,767 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,840,961 |
| Staff Expenses | $3,728,239 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$9,593,493 |
| | |
| Total Revenue | $56,312,693 |
| Total Expenses | $31,719,200 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,030,000 |
Player Payroll | $25,178,800 |
Current Budget | $55,000,000 |
Projected Balance | $28,042,085 |
| |
Average Player Salary | $831,613 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Juan Trujillo | $1,400,000 |
2) Christian Crespo | $1,320,000 |
3) Mike Papi | $1,240,000 |
4) Luis Reyes | $1,240,000 |
5) Jorge Mena | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $6,701,989 |
| Playoff Revenue | $0 |
| Media Revenue | $10,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $370,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $17,201,989 |
| Total Expenses | $370,000 |
| BALANCE | $31,831,989 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,948,545 |
| Attendance per Game | 36,402 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $11,286,346 |
| Season Ticket Revenue | $3,685,905 |
| Playoff Revenue | $5,604,193 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $31,727,681 |
| Other Revenue | $0 |
| | |
| Player Expenses | $25,274,213 |
| Staff Expenses | $3,559,474 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$16,101,182 |
| | |
| Total Revenue | $60,084,869 |
| Total Expenses | $28,983,687 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,460,000 |
Player Payroll | $24,618,800 |
Current Budget | $50,000,000 |
Projected Balance | $23,777,487 |
| |
Average Player Salary | $813,548 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Juan Ferreira | $1,320,000 |
2) Marcos Brito | $1,240,000 |
3) Jefferson Lopez | $1,240,000 |
4) Jesus Arce | $1,080,000 |
5) Juan Pedemonte | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,619,611 |
| Playoff Revenue | $0 |
| Media Revenue | $4,850,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $890,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,469,611 |
| Total Expenses | $890,000 |
| BALANCE | $24,579,611 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,945,949 |
| Attendance per Game | 36,370 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $10,856,898 |
| Season Ticket Revenue | $3,322,052 |
| Playoff Revenue | $2,118,214 |
| Media Revenue | $4,850,000 |
| Merchandising Revenue | $31,290,571 |
| Other Revenue | $0 |
| | |
| Player Expenses | $25,964,430 |
| Staff Expenses | $4,997,343 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$4,616,457 |
| | |
| Total Revenue | $50,728,230 |
| Total Expenses | $31,111,773 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,110,000 |
Player Payroll | $21,837,600 |
Current Budget | $55,000,000 |
Projected Balance | $30,058,932 |
| |
Average Player Salary | $794,483 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Luis Angel Rodriguez | $1,400,000 |
2) Reyson Santos | $1,140,000 |
3) Juan Ventura | $1,140,000 |
4) Joshua Esparza | $1,000,000 |
5) Korey Holland | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,631,493 |
| Playoff Revenue | $0 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $880,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,231,493 |
| Total Expenses | $880,000 |
| BALANCE | $29,351,493 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,684,786 |
| Attendance per Game | 33,146 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,916,644 |
| Season Ticket Revenue | $3,691,170 |
| Playoff Revenue | $982,047 |
| Media Revenue | $4,602,000 |
| Merchandising Revenue | $31,368,822 |
| Other Revenue | $0 |
| | |
| Player Expenses | $24,907,438 |
| Staff Expenses | $2,695,986 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$6,785,322 |
| | |
| Total Revenue | $49,538,746 |
| Total Expenses | $27,753,424 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,155,000 |
Player Payroll | $27,660,000 |
Current Budget | $55,000,000 |
Projected Balance | $23,023,780 |
| |
Average Player Salary | $922,000 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Angel Garza | $1,400,000 |
2) Fernando Lozano | $1,400,000 |
3) Gregori Vasquez | $1,240,000 |
4) Edgar Zuniga | $1,240,000 |
5) Pedro Santillan | $1,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,426,705 |
| Playoff Revenue | $0 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $640,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,026,705 |
| Total Expenses | $640,000 |
| BALANCE | $29,386,705 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,789,379 |
| Attendance per Game | 34,437 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $10,134,556 |
| Season Ticket Revenue | $3,198,633 |
| Playoff Revenue | $5,493,959 |
| Media Revenue | $4,910,000 |
| Merchandising Revenue | $30,172,605 |
| Other Revenue | $0 |
| | |
| Player Expenses | $30,425,088 |
| Staff Expenses | $4,308,456 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$2,536,924 |
| | |
| Total Revenue | $52,420,468 |
| Total Expenses | $34,883,544 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,125,000 |
Player Payroll | $23,265,200 |
Current Budget | $45,500,000 |
Projected Balance | $19,650,839 |
| |
Average Player Salary | $855,667 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Jose Albertos | $1,400,000 |
2) Luis Valles | $1,320,000 |
3) Dylan Salcido | $1,240,000 |
4) Ryan Williamson | $1,240,000 |
5) Carlos Soto | $1,160,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $9,813,816 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,536,336 |
| Playoff Revenue | $0 |
| Media Revenue | $5,350,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $380,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $8,886,336 |
| Total Expenses | $380,000 |
| BALANCE | $18,320,152 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,839,661 |
| Attendance per Game | 22,712 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $5,503,098 |
| Season Ticket Revenue | $3,195,834 |
| Playoff Revenue | $818,618 |
| Media Revenue | $1,100,000 |
| Merchandising Revenue | $23,994,937 |
| Other Revenue | $0 |
| | |
| Player Expenses | $28,201,402 |
| Staff Expenses | $3,740,554 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $5,802,205 |
| | |
| Total Revenue | $36,103,567 |
| Total Expenses | $32,091,956 |
| BALANCE | $9,813,816 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,680,000 |
Player Payroll | $23,338,800 |
Current Budget | $47,500,000 |
Projected Balance | $20,747,737 |
| |
Average Player Salary | $798,000 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Matt Solter | $1,240,000 |
2) Pedro Reyes | $1,100,000 |
3) David Osuna | $1,080,000 |
4) Brandon Perez | $1,020,000 |
5) Vito Rivas | $1,020,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,523,825 |
| Playoff Revenue | $0 |
| Media Revenue | $1,100,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $880,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,623,825 |
| Total Expenses | $880,000 |
| BALANCE | $19,743,825 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,826,481 |
| Attendance per Game | 22,549 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $5,661,099 |
| Season Ticket Revenue | $3,185,227 |
| Playoff Revenue | $0 |
| Media Revenue | $1,100,000 |
| Merchandising Revenue | $28,663,402 |
| Other Revenue | $0 |
| | |
| Player Expenses | $24,678,960 |
| Staff Expenses | $2,999,629 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $2,808,377 |
| | |
| Total Revenue | $40,020,212 |
| Total Expenses | $27,828,589 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,170,000 |
Player Payroll | $27,178,800 |
Current Budget | $55,000,000 |
Projected Balance | $24,295,822 |
| |
Average Player Salary | $868,125 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) David Pintor | $1,400,000 |
2) Arturo Roque | $1,400,000 |
3) Ricardo Estrada | $1,320,000 |
4) Oscar Valenzuela | $1,320,000 |
5) Hansen Lopez | $1,220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,693,158 |
| Playoff Revenue | $0 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $360,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,293,158 |
| Total Expenses | $360,000 |
| BALANCE | $29,933,158 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,394,609 |
| Attendance per Game | 29,563 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,440,399 |
| Season Ticket Revenue | $3,685,905 |
| Playoff Revenue | $1,368,752 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $31,747,258 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,431,161 |
| Staff Expenses | $3,862,499 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$7,782,691 |
| | |
| Total Revenue | $54,226,351 |
| Total Expenses | $31,443,660 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,680,000 |
Player Payroll | $25,077,600 |
Current Budget | $55,000,000 |
Projected Balance | $25,308,928 |
| |
Average Player Salary | $847,742 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Alexis Garibaldi | $1,320,000 |
2) Aldo Villagomez | $1,320,000 |
3) Wilmer Rios | $1,240,000 |
4) Manuel Espinoza | $1,220,000 |
5) Hector Soto | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,749,583 |
| Playoff Revenue | $0 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $380,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,349,583 |
| Total Expenses | $380,000 |
| BALANCE | $29,969,583 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,635,076 |
| Attendance per Game | 32,532 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,898,295 |
| Season Ticket Revenue | $3,683,880 |
| Playoff Revenue | $1,180,117 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $31,528,680 |
| Other Revenue | $0 |
| | |
| Player Expenses | $26,693,378 |
| Staff Expenses | $4,806,143 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$7,840,658 |
| | |
| Total Revenue | $54,490,179 |
| Total Expenses | $31,649,521 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,530,000 |
Player Payroll | $23,777,600 |
Current Budget | $60,000,000 |
Projected Balance | $24,317,574 |
| |
Average Player Salary | $832,667 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Brendan Feldmann | $1,240,000 |
2) Henry Omana | $1,240,000 |
3) Zach Sullivan | $1,240,000 |
4) Juan Pablo Lopez | $1,220,000 |
5) Gerardo Bojorquez | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $10,611,945 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,517,869 |
| Playoff Revenue | $0 |
| Media Revenue | $10,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,017,869 |
| Total Expenses | $150,000 |
| BALANCE | $25,479,814 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,979,626 |
| Attendance per Game | 24,440 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $6,421,707 |
| Season Ticket Revenue | $3,189,941 |
| Playoff Revenue | $0 |
| Media Revenue | $990,000 |
| Merchandising Revenue | $28,890,408 |
| Other Revenue | $0 |
| | |
| Player Expenses | $28,375,931 |
| Staff Expenses | $4,994,966 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $3,746,447 |
| | |
| Total Revenue | $40,386,395 |
| Total Expenses | $33,520,897 |
| BALANCE | $10,611,945 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,465,000 |
Player Payroll | $25,736,400 |
Current Budget | $55,000,000 |
Projected Balance | $22,945,993 |
| |
Average Player Salary | $888,387 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Edgar Aviles | $1,320,000 |
2) Irving Medina | $1,320,000 |
3) Clint Freeman | $1,240,000 |
4) Taylor Sugg | $1,240,000 |
5) Juan Barboza | $1,220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,470,925 |
| Playoff Revenue | $0 |
| Media Revenue | $5,505,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $650,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,976,425 |
| Total Expenses | $650,000 |
| BALANCE | $25,326,425 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,653,234 |
| Attendance per Game | 32,756 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $9,434,651 |
| Season Ticket Revenue | $3,316,949 |
| Playoff Revenue | $954,878 |
| Media Revenue | $4,605,500 |
| Merchandising Revenue | $31,518,890 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,964,412 |
| Staff Expenses | $4,534,199 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$1,509,728 |
| | |
| Total Revenue | $49,158,339 |
| Total Expenses | $32,648,611 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,925,000 |
Player Payroll | $23,858,800 |
Current Budget | $55,000,000 |
Projected Balance | $27,114,427 |
| |
Average Player Salary | $843,448 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Eddy Felix | $1,700,000 |
2) Rafael Castaneda | $1,320,000 |
3) Reece Karalus | $1,240,000 |
4) Jonathan Sierra | $1,240,000 |
5) Victor Buelna | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,637,724 |
| Playoff Revenue | $0 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $880,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,237,724 |
| Total Expenses | $880,000 |
| BALANCE | $29,357,724 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,492,283 |
| Attendance per Game | 30,769 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $8,592,644 |
| Season Ticket Revenue | $3,321,688 |
| Playoff Revenue | $2,919,099 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $31,290,549 |
| Other Revenue | $0 |
| | |
| Player Expenses | $25,808,617 |
| Staff Expenses | $3,439,041 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$10,681,576 |
| | |
| Total Revenue | $55,079,234 |
| Total Expenses | $29,397,658 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,735,000 |
Player Payroll | $23,977,600 |
Current Budget | $44,500,000 |
Projected Balance | $17,907,023 |
| |
Average Player Salary | $786,875 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Felipe Rodriguez | $1,240,000 |
2) Andres Flores | $1,020,000 |
3) Marcus Mastrobuoni | $1,020,000 |
4) Jesus Montoya | $1,020,000 |
5) Jesse Remington | $1,020,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,035,945 |
| Playoff Revenue | $0 |
| Media Revenue | $4,970,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $870,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $9,005,945 |
| Total Expenses | $870,000 |
| BALANCE | $23,135,945 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,801,926 |
| Attendance per Game | 22,246 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $5,078,459 |
| Season Ticket Revenue | $3,319,865 |
| Playoff Revenue | $981,988 |
| Media Revenue | $4,970,000 |
| Merchandising Revenue | $26,139,334 |
| Other Revenue | $0 |
| | |
| Player Expenses | $24,347,948 |
| Staff Expenses | $4,789,568 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $2,108,325 |
| | |
| Total Revenue | $42,179,191 |
| Total Expenses | $29,287,516 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,970,000 |
Player Payroll | $26,297,600 |
Current Budget | $60,000,000 |
Projected Balance | $23,219,880 |
| |
Average Player Salary | $833,333 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Manuel Rodriguez | $1,400,000 |
2) Luis Aguilar | $1,140,000 |
3) Sergio Figueroa | $1,080,000 |
4) Jesus Leon | $1,080,000 |
5) Diomar Lopez | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $13,742,594 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,648,846 |
| Playoff Revenue | $0 |
| Media Revenue | $10,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $410,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $15,148,846 |
| Total Expenses | $410,000 |
| BALANCE | $28,481,440 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,666,902 |
| Attendance per Game | 20,579 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $4,859,041 |
| Season Ticket Revenue | $3,305,431 |
| Playoff Revenue | $0 |
| Media Revenue | $413,300 |
| Merchandising Revenue | $29,632,056 |
| Other Revenue | $0 |
| | |
| Player Expenses | $25,972,587 |
| Staff Expenses | $3,991,328 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $4,001,524 |
| | |
| Total Revenue | $39,854,985 |
| Total Expenses | $30,113,915 |
| BALANCE | $13,742,594 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $4,420,000 |
Player Payroll | $23,108,800 |
Current Budget | $47,500,000 |
Projected Balance | $21,264,056 |
| |
Average Player Salary | $790,333 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Rafael Nava | $1,500,000 |
2) Matt Feinstein | $1,240,000 |
3) Patricio Ress | $1,080,000 |
4) Thomas Dorminy | $900,000 |
5) Heber Villalobos | $900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,830,234 |
| Playoff Revenue | $0 |
| Media Revenue | $575,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $130,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,405,234 |
| Total Expenses | $130,000 |
| BALANCE | $20,275,234 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,877,636 |
| Attendance per Game | 23,181 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $5,578,601 |
| Season Ticket Revenue | $3,193,586 |
| Playoff Revenue | $0 |
| Media Revenue | $575,000 |
| Merchandising Revenue | $29,582,061 |
| Other Revenue | $0 |
| | |
| Player Expenses | $23,951,346 |
| Staff Expenses | $4,113,766 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $2,852,523 |
| | |
| Total Revenue | $40,362,589 |
| Total Expenses | $28,215,112 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $5,700,000 |
Player Payroll | $24,788,800 |
Current Budget | $50,000,000 |
Projected Balance | $22,811,281 |
| |
Average Player Salary | $819,032 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Esteban Quiroz | $1,280,000 |
2) Drew Mendoza | $1,240,000 |
3) Andres Sosa | $1,220,000 |
4) Jose Luis Reyes | $1,080,000 |
5) Arturo Zarate | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $15,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,760,078 |
| Playoff Revenue | $0 |
| Media Revenue | $4,602,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $380,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,362,078 |
| Total Expenses | $380,000 |
| BALANCE | $24,982,078 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,865,367 |
| Attendance per Game | 35,375 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $10,841,814 |
| Season Ticket Revenue | $3,685,500 |
| Playoff Revenue | $3,718,502 |
| Media Revenue | $4,602,000 |
| Merchandising Revenue | $31,195,922 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,439,246 |
| Staff Expenses | $5,400,401 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | -$4,501,362 |
| | |
| Total Revenue | $52,491,009 |
| Total Expenses | $32,989,647 |
| BALANCE | $15,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,260,000 |
Player Payroll | $24,297,600 |
Current Budget | $46,500,000 |
Projected Balance | $21,082,196 |
| |
Average Player Salary | $822,581 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Alex Boxwell | $1,240,000 |
2) Roberto Garza | $1,220,000 |
3) Jesus Luna | $1,200,000 |
4) Alen Pineda | $1,100,000 |
5) Omar Estevez | $1,080,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $12,813,422 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,007,453 |
| Playoff Revenue | $0 |
| Media Revenue | $5,250,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $140,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $9,257,453 |
| Total Expenses | $140,000 |
| BALANCE | $21,930,875 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,248,411 |
| Attendance per Game | 27,758 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $7,538,970 |
| Season Ticket Revenue | $3,295,407 |
| Playoff Revenue | $1,947,894 |
| Media Revenue | $900,000 |
| Merchandising Revenue | $25,360,717 |
| Other Revenue | $0 |
| | |
| Player Expenses | $27,637,499 |
| Staff Expenses | $3,067,189 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $4,175,431 |
| | |
| Total Revenue | $39,492,679 |
| Total Expenses | $30,854,688 |
| BALANCE | $12,813,422 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,795,000 |
Player Payroll | $23,316,400 |
Current Budget | $47,000,000 |
Projected Balance | $23,547,325 |
| |
Average Player Salary | $837,333 |
League Average Salary | $832,708 |
| | |
Highest Paid Players: | |
1) Guillermo Arvizu | $1,400,000 |
2) Najee Gaskins | $1,240,000 |
3) Clint Hardy | $1,240,000 |
4) Niko Pacheco | $1,080,000 |
5) Trevor Lubking | $1,020,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $13,971,276 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $4,177,047 |
| Playoff Revenue | $0 |
| Media Revenue | $9,800,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $400,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $13,977,047 |
| Total Expenses | $400,000 |
| BALANCE | $27,548,323 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,782,240 |
| Attendance per Game | 22,003 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $5,215,337 |
| Season Ticket Revenue | $3,690,765 |
| Playoff Revenue | $981,765 |
| Media Revenue | $9,600,000 |
| Merchandising Revenue | $25,959,899 |
| Other Revenue | $0 |
| | |
| Player Expenses | $29,363,272 |
| Staff Expenses | $3,932,035 |
| Other Expenses | $150,000 |
| | |
| Misc Expenses | $715,303 |
| | |
| Total Revenue | $46,701,280 |
| Total Expenses | $33,445,307 |
| BALANCE | $13,971,276 |
|
|
|