|
BASEBALL PREMIER LEAGUE
FINANCIAL REPORT
02/05/2024
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Brussels Sprouts |
$166,938,800 |
2 |
Copenhagen Vikings |
$164,640,000 |
3 |
Paris Saints |
$155,577,600 |
4 |
Rome Gladiators |
$153,600,000 |
5 |
Libson Navigators |
$148,836,400 |
6 |
Moscow Crushers |
$148,198,800 |
7 |
Istanbul Conquerors |
$144,658,800 |
8 |
Athens Olympians |
$140,598,800 |
9 |
Budapest Beasts |
$140,140,000 |
10 |
Berlin Titans |
$135,517,600 |
11 |
Zurich Bankers |
$132,657,600 |
12 |
Vienna Dandies |
$125,637,600 |
13 |
Stockholm Meatballs |
$123,996,400 |
14 |
London Redcoats |
$122,634,000 |
15 |
Amsterdam Oranje |
$122,004,000 |
16 |
Dublin Shamrocks |
$120,800,000 |
17 |
Madrid Matadors |
$119,938,800 |
18 |
Munich Mavericks |
$118,738,800 |
19 |
Warsaw Phoenix |
$115,958,800 |
20 |
Barcelona Giants |
$112,408,800 |
|
Rank |
Team |
Attendance |
1 |
Brussels Sprouts |
2,860,054 |
2 |
Zurich Bankers |
2,821,712 |
3 |
Libson Navigators |
2,714,400 |
4 |
Amsterdam Oranje |
2,681,529 |
5 |
Athens Olympians |
2,671,082 |
6 |
Berlin Titans |
2,574,827 |
7 |
Warsaw Phoenix |
2,556,116 |
8 |
Moscow Crushers |
2,464,952 |
9 |
Istanbul Conquerors |
2,418,497 |
10 |
Munich Mavericks |
2,406,249 |
11 |
Rome Gladiators |
2,351,095 |
12 |
Budapest Beasts |
2,281,816 |
13 |
Stockholm Meatballs |
2,268,801 |
14 |
Vienna Dandies |
2,034,574 |
15 |
Madrid Matadors |
1,953,969 |
16 |
London Redcoats |
1,826,071 |
17 |
Barcelona Giants |
1,765,050 |
18 |
Copenhagen Vikings |
1,759,645 |
19 |
Paris Saints |
1,754,967 |
20 |
Dublin Shamrocks |
1,516,343 |
|
Rank |
Team |
Gate Revenue |
1 |
Brussels Sprouts |
$53,984,952 |
2 |
Zurich Bankers |
$53,444,648 |
3 |
Libson Navigators |
$50,336,517 |
4 |
Amsterdam Oranje |
$49,813,343 |
5 |
Athens Olympians |
$49,278,796 |
6 |
Warsaw Phoenix |
$47,081,594 |
7 |
Berlin Titans |
$46,809,839 |
8 |
Istanbul Conquerors |
$42,659,226 |
9 |
Munich Mavericks |
$41,537,087 |
10 |
Moscow Crushers |
$41,443,605 |
11 |
Rome Gladiators |
$39,579,293 |
12 |
Stockholm Meatballs |
$39,281,878 |
13 |
Budapest Beasts |
$38,435,816 |
14 |
Vienna Dandies |
$32,276,967 |
15 |
Madrid Matadors |
$31,254,187 |
16 |
Barcelona Giants |
$26,621,660 |
17 |
London Redcoats |
$25,722,677 |
18 |
Paris Saints |
$25,555,901 |
19 |
Copenhagen Vikings |
$24,604,089 |
20 |
Dublin Shamrocks |
$18,368,024 |
|
|
Rank |
Team |
Season Tickets |
1 |
Berlin Titans |
$18,765,675 |
2 |
Paris Saints |
$18,765,675 |
3 |
Brussels Sprouts |
$18,765,675 |
4 |
Istanbul Conquerors |
$18,765,675 |
5 |
Athens Olympians |
$18,765,675 |
6 |
Warsaw Phoenix |
$18,765,675 |
7 |
Libson Navigators |
$18,765,675 |
8 |
Madrid Matadors |
$17,545,571 |
9 |
Zurich Bankers |
$17,495,452 |
10 |
London Redcoats |
$16,980,232 |
11 |
Dublin Shamrocks |
$16,980,232 |
12 |
Rome Gladiators |
$16,980,231 |
13 |
Stockholm Meatballs |
$16,961,298 |
14 |
Amsterdam Oranje |
$16,945,584 |
15 |
Barcelona Giants |
$16,933,799 |
16 |
Copenhagen Vikings |
$16,086,882 |
17 |
Budapest Beasts |
$15,337,795 |
18 |
Moscow Crushers |
$15,325,463 |
19 |
Vienna Dandies |
$15,309,607 |
20 |
Munich Mavericks |
$15,306,084 |
|
Rank |
Team |
Media Revenue |
1 |
Copenhagen Vikings |
$36,000,000 |
2 |
Moscow Crushers |
$35,500,000 |
3 |
Budapest Beasts |
$35,000,000 |
4 |
London Redcoats |
$35,000,000 |
5 |
Vienna Dandies |
$35,000,000 |
6 |
Stockholm Meatballs |
$34,800,000 |
7 |
Zurich Bankers |
$34,800,000 |
8 |
Munich Mavericks |
$34,600,000 |
9 |
Paris Saints |
$33,800,000 |
10 |
Athens Olympians |
$33,800,000 |
11 |
Dublin Shamrocks |
$33,600,000 |
12 |
Rome Gladiators |
$33,600,000 |
13 |
Istanbul Conquerors |
$33,200,000 |
14 |
Brussels Sprouts |
$33,200,000 |
15 |
Amsterdam Oranje |
$32,800,000 |
16 |
Barcelona Giants |
$32,800,000 |
17 |
Berlin Titans |
$32,400,000 |
18 |
Madrid Matadors |
$32,400,000 |
19 |
Libson Navigators |
$32,400,000 |
20 |
Warsaw Phoenix |
$31,700,000 |
|
Rank |
Team |
Merchandising |
1 |
Berlin Titans |
$38,073,254 |
2 |
Libson Navigators |
$38,073,254 |
3 |
Athens Olympians |
$38,022,361 |
4 |
Brussels Sprouts |
$37,822,705 |
5 |
Warsaw Phoenix |
$37,650,453 |
6 |
Istanbul Conquerors |
$37,415,563 |
7 |
Rome Gladiators |
$37,196,329 |
8 |
Paris Saints |
$36,800,947 |
9 |
Zurich Bankers |
$36,788,310 |
10 |
Madrid Matadors |
$36,132,123 |
11 |
Stockholm Meatballs |
$34,707,949 |
12 |
Budapest Beasts |
$34,704,348 |
13 |
Amsterdam Oranje |
$34,639,834 |
14 |
Vienna Dandies |
$34,414,027 |
15 |
Munich Mavericks |
$34,274,240 |
16 |
Barcelona Giants |
$33,707,914 |
17 |
Dublin Shamrocks |
$31,304,513 |
18 |
London Redcoats |
$31,253,628 |
19 |
Copenhagen Vikings |
$30,155,388 |
20 |
Moscow Crushers |
$29,134,383 |
|
|
Rank |
Team |
Total Revenue |
1 |
Zurich Bankers |
$151,883,875 |
2 |
Athens Olympians |
$149,246,330 |
3 |
Amsterdam Oranje |
$146,137,281 |
4 |
Berlin Titans |
$145,965,186 |
5 |
Brussels Sprouts |
$144,227,553 |
6 |
Libson Navigators |
$143,224,814 |
7 |
Moscow Crushers |
$142,018,434 |
8 |
Warsaw Phoenix |
$140,167,028 |
9 |
London Redcoats |
$139,216,965 |
10 |
Stockholm Meatballs |
$136,161,000 |
11 |
Rome Gladiators |
$132,198,601 |
12 |
Istanbul Conquerors |
$131,154,048 |
13 |
Munich Mavericks |
$129,824,654 |
14 |
Budapest Beasts |
$123,774,501 |
15 |
Madrid Matadors |
$118,984,166 |
16 |
Vienna Dandies |
$118,474,092 |
17 |
Paris Saints |
$117,283,085 |
18 |
Barcelona Giants |
$112,588,205 |
19 |
Copenhagen Vikings |
$109,794,594 |
20 |
Dublin Shamrocks |
$104,394,215 |
|
Rank |
Team |
Total Expenses |
1 |
Brussels Sprouts |
$196,272,653 |
2 |
Moscow Crushers |
$192,092,377 |
3 |
Copenhagen Vikings |
$191,094,941 |
4 |
Paris Saints |
$177,278,946 |
5 |
Libson Navigators |
$172,078,556 |
6 |
Rome Gladiators |
$170,286,363 |
7 |
Istanbul Conquerors |
$164,417,789 |
8 |
Athens Olympians |
$162,164,391 |
9 |
Budapest Beasts |
$160,113,901 |
10 |
Berlin Titans |
$156,260,108 |
11 |
Zurich Bankers |
$154,661,873 |
12 |
Stockholm Meatballs |
$147,518,114 |
13 |
Vienna Dandies |
$147,284,822 |
14 |
London Redcoats |
$144,840,755 |
15 |
Dublin Shamrocks |
$144,304,207 |
16 |
Madrid Matadors |
$140,426,255 |
17 |
Barcelona Giants |
$139,256,423 |
18 |
Munich Mavericks |
$138,896,033 |
19 |
Warsaw Phoenix |
$132,226,794 |
20 |
Amsterdam Oranje |
$131,902,031 |
|
Rank |
Team |
Current Budget |
1 |
Istanbul Conquerors |
$162,000,000 |
2 |
Berlin Titans |
$158,000,000 |
3 |
Madrid Matadors |
$156,000,000 |
4 |
Munich Mavericks |
$154,000,000 |
5 |
Vienna Dandies |
$154,000,000 |
6 |
Copenhagen Vikings |
$144,000,000 |
7 |
Moscow Crushers |
$142,000,000 |
8 |
Brussels Sprouts |
$136,000,000 |
9 |
Libson Navigators |
$134,000,000 |
10 |
Athens Olympians |
$130,000,000 |
11 |
Warsaw Phoenix |
$130,000,000 |
12 |
Zurich Bankers |
$130,000,000 |
13 |
Rome Gladiators |
$128,000,000 |
14 |
Budapest Beasts |
$128,000,000 |
15 |
Amsterdam Oranje |
$126,000,000 |
16 |
Paris Saints |
$126,000,000 |
17 |
Stockholm Meatballs |
$124,000,000 |
18 |
Barcelona Giants |
$122,000,000 |
19 |
Dublin Shamrocks |
$118,000,000 |
20 |
London Redcoats |
$110,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Livan Reinoso |
Paris |
$23,800,000 |
|
2 |
Josh Breaux |
Berlin |
$22,600,000 |
|
3 |
Michael Baca |
Istanbul |
$20,600,000 |
|
4 |
Arden Pabst |
Istanbul |
$20,400,000 |
|
5 |
Patrick Frick |
Zurich |
$20,200,000 |
|
6 |
Riley Mahan |
Barcelona |
$20,200,000 |
|
7 |
Evan Skoug |
Libson |
$20,200,000 |
|
8 |
Osmy Gregorio |
Budapest |
$19,800,000 |
|
9 |
Trent Tingelstad |
Copenhagen |
$19,600,000 |
|
10 |
Riley Mihalik |
Brussels |
$19,400,000 |
|
11 |
Alexander Campos |
Vienna |
$19,200,000 |
|
12 |
Hunter Clanin |
Brussels |
$18,800,000 |
|
13 |
Michael Berglund |
Zurich |
$18,600,000 |
|
14 |
Brett Milazzo |
Budapest |
$18,600,000 |
|
15 |
Weston Wilson |
Libson |
$18,600,000 |
|
16 |
Thomas Debonville |
London |
$18,400,000 |
|
17 |
Eric Jenkins |
Madrid |
$18,400,000 |
|
18 |
Jan Mercado |
Munich |
$18,400,000 |
|
19 |
Will Robertson |
Stockholm |
$18,400,000 |
|
20 |
Layant Tapia |
Rome |
$18,400,000 |
|
21 |
Michael Woodworth |
Istanbul |
$18,400,000 |
|
22 |
Mike Annone |
Libson |
$18,200,000 |
|
23 |
Devonte Brown |
Dublin |
$18,200,000 |
|
24 |
Moises De La Rosa |
Athens |
$18,200,000 |
|
25 |
Shawn Goosenberg |
Moscow |
$18,200,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,835,000 |
Player Payroll | $122,004,000 |
Current Budget | $126,000,000 |
Projected Balance | $27,170,900 |
| |
Average Player Salary | $4,464,643 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Brennan Price | $18,000,000 |
2) Yemil Rosario | $18,000,000 |
3) Alexis Olmeda | $13,700,000 |
4) Jonathan Schoop | $13,200,000 |
5) Riley Krane | $11,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,370,601 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,107,260 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $9,720,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $53,907,260 |
| Total Expenses | $9,720,000 |
| BALANCE | $51,557,861 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,681,529 |
| Attendance per Game | 33,105 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $49,813,343 |
| Season Ticket Revenue | $16,945,584 |
| Playoff Revenue | $14,000,718 |
| Media Revenue | $32,800,000 |
| Merchandising Revenue | $34,639,834 |
| Other Revenue | $0 |
| | |
| Player Expenses | $115,334,192 |
| Staff Expenses | $1,567,839 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | -$6,864,649 |
| | |
| Total Revenue | $146,137,281 |
| Total Expenses | $131,902,031 |
| BALANCE | $7,370,601 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $3,620,000 |
Player Payroll | $140,598,800 |
Current Budget | $130,000,000 |
Projected Balance | $15,140,802 |
| |
Average Player Salary | $5,147,143 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Moises De La Rosa | $18,200,000 |
2) Montrell Marshall | $18,200,000 |
3) Beau Philip | $18,200,000 |
4) Tucker Mitchell | $15,800,000 |
5) Daniel Aldrich | $13,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,601,563 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $58,401,563 |
| Total Expenses | $5,000,000 |
| BALANCE | $33,401,563 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,671,082 |
| Attendance per Game | 32,976 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $49,278,796 |
| Season Ticket Revenue | $18,765,675 |
| Playoff Revenue | $11,336,163 |
| Media Revenue | $33,800,000 |
| Merchandising Revenue | $38,022,361 |
| Other Revenue | $0 |
| | |
| Player Expenses | $143,705,996 |
| Staff Expenses | $3,458,395 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | -$7,081,939 |
| | |
| Total Revenue | $149,246,330 |
| Total Expenses | $162,164,391 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,105,000 |
Player Payroll | $112,408,800 |
Current Budget | $122,000,000 |
Projected Balance | $27,847,414 |
| |
Average Player Salary | $4,491,600 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Riley Mahan | $20,200,000 |
2) Kedaur Trujillo | $18,000,000 |
3) Chad De La Guerra | $13,600,000 |
4) Adam Taylor | $11,100,000 |
5) Francisco Laya | $10,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$17,429,310 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,342,450 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $51,142,450 |
| Total Expenses | $5,000,000 |
| BALANCE | $28,713,140 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,765,050 |
| Attendance per Game | 21,791 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $26,621,660 |
| Season Ticket Revenue | $16,933,799 |
| Playoff Revenue | $0 |
| Media Revenue | $32,800,000 |
| Merchandising Revenue | $33,707,914 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,497,566 |
| Staff Expenses | $1,758,857 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $9,238,908 |
| | |
| Total Revenue | $112,588,205 |
| Total Expenses | $139,256,423 |
| BALANCE | -$17,429,310 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,905,000 |
Player Payroll | $135,517,600 |
Current Budget | $158,000,000 |
Projected Balance | $31,770,465 |
| |
Average Player Salary | $5,063,704 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Josh Breaux | $22,600,000 |
2) Jesus Ortega | $17,600,000 |
3) Eric De La Rosa | $16,400,000 |
4) Shawn Ross | $14,900,000 |
5) Adam Macko | $13,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$17,076,965 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,601,563 |
| Playoff Revenue | $0 |
| Media Revenue | $62,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $87,101,563 |
| Total Expenses | $5,750,000 |
| BALANCE | $64,274,598 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,574,827 |
| Attendance per Game | 31,788 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $46,809,839 |
| Season Ticket Revenue | $18,765,675 |
| Playoff Revenue | $11,768,791 |
| Media Revenue | $32,400,000 |
| Merchandising Revenue | $38,073,254 |
| Other Revenue | $0 |
| | |
| Player Expenses | $139,329,245 |
| Staff Expenses | $1,930,863 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | -$6,782,043 |
| | |
| Total Revenue | $145,965,186 |
| Total Expenses | $156,260,108 |
| BALANCE | -$17,076,965 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,390,000 |
Player Payroll | $166,938,800 |
Current Budget | $136,000,000 |
Projected Balance | -$10,657,957 |
| |
Average Player Salary | $6,308,889 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Riley Mihalik | $19,400,000 |
2) Hunter Clanin | $18,800,000 |
3) Cole Brannen | $17,600,000 |
4) Luis Suisbel | $17,600,000 |
5) Jackson Smith | $16,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,549,075 |
| Playoff Revenue | $0 |
| Media Revenue | $33,200,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $57,749,075 |
| Total Expenses | $5,000,000 |
| BALANCE | $32,749,075 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,860,054 |
| Attendance per Game | 35,309 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $53,984,952 |
| Season Ticket Revenue | $18,765,675 |
| Playoff Revenue | $3,460,579 |
| Media Revenue | $33,200,000 |
| Merchandising Revenue | $37,822,705 |
| Other Revenue | $0 |
| | |
| Player Expenses | $179,263,734 |
| Staff Expenses | $2,008,919 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $32,045,100 |
| | |
| Total Revenue | $144,227,553 |
| Total Expenses | $196,272,653 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,510,000 |
Player Payroll | $140,140,000 |
Current Budget | $128,000,000 |
Projected Balance | $7,172,442 |
| |
Average Player Salary | $5,190,370 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Osmy Gregorio | $19,800,000 |
2) Brett Milazzo | $18,600,000 |
3) Sherman Graves | $18,200,000 |
4) Iverson Leonardo | $16,400,000 |
5) Michael James | $14,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,213,915 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $54,213,915 |
| Total Expenses | $5,000,000 |
| BALANCE | $29,213,915 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,281,816 |
| Attendance per Game | 28,171 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $38,435,816 |
| Season Ticket Revenue | $15,337,795 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000,000 |
| Merchandising Revenue | $34,704,348 |
| Other Revenue | $0 |
| | |
| Player Expenses | $142,937,636 |
| Staff Expenses | $2,176,265 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $16,339,400 |
| | |
| Total Revenue | $123,774,501 |
| Total Expenses | $160,113,901 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,715,000 |
Player Payroll | $164,640,000 |
Current Budget | $144,000,000 |
Projected Balance | -$18,580,462 |
| |
Average Player Salary | $6,097,778 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Trent Tingelstad | $19,600,000 |
2) Johnny Adams | $17,600,000 |
3) Joshuan Sandoval | $17,600,000 |
4) Lane Baremore | $16,800,000 |
5) Alexander Then | $16,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,726,282 |
| Playoff Revenue | $0 |
| Media Revenue | $59,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $73,726,282 |
| Total Expenses | $5,000,000 |
| BALANCE | $48,726,282 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,759,645 |
| Attendance per Game | 21,724 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $24,604,089 |
| Season Ticket Revenue | $16,086,882 |
| Playoff Revenue | $0 |
| Media Revenue | $36,000,000 |
| Merchandising Revenue | $30,155,388 |
| Other Revenue | $0 |
| | |
| Player Expenses | $174,591,425 |
| Staff Expenses | $1,503,516 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $61,300,347 |
| | |
| Total Revenue | $109,794,594 |
| Total Expenses | $191,094,941 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,940,000 |
Player Payroll | $120,800,000 |
Current Budget | $118,000,000 |
Projected Balance | $12,069,508 |
| |
Average Player Salary | $4,538,462 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Devonte Brown | $18,200,000 |
2) Skyler Messinger | $18,200,000 |
3) Jose Cordova | $18,000,000 |
4) Lucas Erceg | $13,800,000 |
5) Dorssys Paulino | $12,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,701,537 |
| Playoff Revenue | $0 |
| Media Revenue | $33,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $50,301,537 |
| Total Expenses | $5,000,000 |
| BALANCE | $25,301,537 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,516,343 |
| Attendance per Game | 18,720 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $18,368,024 |
| Season Ticket Revenue | $16,980,232 |
| Playoff Revenue | $0 |
| Media Revenue | $33,600,000 |
| Merchandising Revenue | $31,304,513 |
| Other Revenue | $0 |
| | |
| Player Expenses | $127,670,813 |
| Staff Expenses | $1,633,394 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $19,909,992 |
| | |
| Total Revenue | $104,394,215 |
| Total Expenses | $144,304,207 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,970,000 |
Player Payroll | $144,658,800 |
Current Budget | $162,000,000 |
Projected Balance | $20,721,987 |
| |
Average Player Salary | $5,380,000 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Michael Baca | $20,600,000 |
2) Arden Pabst | $20,400,000 |
3) Michael Woodworth | $18,400,000 |
4) Stephen Paolini | $18,200,000 |
5) Tanner Kirwer | $16,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,613,083 |
| Playoff Revenue | $0 |
| Media Revenue | $62,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $85,113,083 |
| Total Expenses | $5,250,000 |
| BALANCE | $59,863,083 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,418,497 |
| Attendance per Game | 29,858 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $42,659,226 |
| Season Ticket Revenue | $18,765,675 |
| Playoff Revenue | $0 |
| Media Revenue | $33,200,000 |
| Merchandising Revenue | $37,415,563 |
| Other Revenue | $0 |
| | |
| Player Expenses | $147,733,406 |
| Staff Expenses | $1,684,383 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $13,263,741 |
| | |
| Total Revenue | $131,154,048 |
| Total Expenses | $164,417,789 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,870,000 |
Player Payroll | $148,836,400 |
Current Budget | $134,000,000 |
Projected Balance | $7,678,729 |
| |
Average Player Salary | $5,793,846 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Evan Skoug | $20,200,000 |
2) Weston Wilson | $18,600,000 |
3) Mike Annone | $18,200,000 |
4) Kevin Higgins | $18,200,000 |
5) Garrett Spain | $15,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,592,815 |
| Playoff Revenue | $0 |
| Media Revenue | $32,400,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $56,992,815 |
| Total Expenses | $5,000,000 |
| BALANCE | $31,992,815 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,714,400 |
| Attendance per Game | 33,511 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $50,336,517 |
| Season Ticket Revenue | $18,765,675 |
| Playoff Revenue | $5,727,545 |
| Media Revenue | $32,400,000 |
| Merchandising Revenue | $38,073,254 |
| Other Revenue | $0 |
| | |
| Player Expenses | $155,336,580 |
| Staff Expenses | $1,741,976 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $8,853,742 |
| | |
| Total Revenue | $143,224,814 |
| Total Expenses | $172,078,556 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,000,000 |
Player Payroll | $122,634,000 |
Current Budget | $110,000,000 |
Projected Balance | $15,595,918 |
| |
Average Player Salary | $4,487,143 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Thomas Debonville | $18,400,000 |
2) Michael Lang | $18,000,000 |
3) Trendon Craig | $16,400,000 |
4) Kendry Chirinos | $15,400,000 |
5) Lewis Thorpe | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$9,166,687 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,699,699 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $53,699,699 |
| Total Expenses | $5,500,000 |
| BALANCE | $39,033,012 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,826,071 |
| Attendance per Game | 22,544 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $25,722,677 |
| Season Ticket Revenue | $16,980,232 |
| Playoff Revenue | $26,806,075 |
| Media Revenue | $35,000,000 |
| Merchandising Revenue | $31,253,628 |
| Other Revenue | $0 |
| | |
| Player Expenses | $128,116,867 |
| Staff Expenses | $1,723,888 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | -$3,542,897 |
| | |
| Total Revenue | $139,216,965 |
| Total Expenses | $144,840,755 |
| BALANCE | -$9,166,687 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,225,000 |
Player Payroll | $119,938,800 |
Current Budget | $156,000,000 |
Projected Balance | $41,774,190 |
| |
Average Player Salary | $4,792,800 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Eric Jenkins | $18,400,000 |
2) Claudio Simon | $18,200,000 |
3) Andres Noriega | $18,000,000 |
4) J.C. Escarra | $17,400,000 |
5) Ty Culbreth | $8,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$15,273,243 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,399,429 |
| Playoff Revenue | $0 |
| Media Revenue | $62,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $83,899,429 |
| Total Expenses | $5,500,000 |
| BALANCE | $63,126,186 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,953,969 |
| Attendance per Game | 24,123 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $31,254,187 |
| Season Ticket Revenue | $17,545,571 |
| Playoff Revenue | $0 |
| Media Revenue | $32,400,000 |
| Merchandising Revenue | $36,132,123 |
| Other Revenue | $0 |
| | |
| Player Expenses | $123,464,219 |
| Staff Expenses | $1,962,036 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $6,168,846 |
| | |
| Total Revenue | $118,984,166 |
| Total Expenses | $140,426,255 |
| BALANCE | -$15,273,243 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,950,000 |
Player Payroll | $148,198,800 |
Current Budget | $142,000,000 |
Projected Balance | $9,949,851 |
| |
Average Player Salary | $5,314,286 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Shawn Goosenberg | $18,200,000 |
2) Jefferson Pena | $18,000,000 |
3) Angel Del Rosario | $17,600,000 |
4) Baron Radcliff | $17,600,000 |
5) Carlos Virahonda | $15,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,722,340 |
| Playoff Revenue | $0 |
| Media Revenue | $60,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $78,722,340 |
| Total Expenses | $5,000,000 |
| BALANCE | $53,722,340 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,464,952 |
| Attendance per Game | 30,432 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $41,443,605 |
| Season Ticket Revenue | $15,325,463 |
| Playoff Revenue | $21,145,250 |
| Media Revenue | $35,500,000 |
| Merchandising Revenue | $29,134,383 |
| Other Revenue | $0 |
| | |
| Player Expenses | $174,750,433 |
| Staff Expenses | $2,341,944 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $30,073,943 |
| | |
| Total Revenue | $142,018,434 |
| Total Expenses | $192,092,377 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,925,000 |
Player Payroll | $118,738,800 |
Current Budget | $154,000,000 |
Projected Balance | $41,019,509 |
| |
Average Player Salary | $4,262,143 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Jan Mercado | $18,400,000 |
2) Enger Castellano | $17,600,000 |
3) Demetrius Sims | $17,000,000 |
4) Jhonny Melenciano | $10,600,000 |
5) Matteo Bocchi | $10,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$8,105,967 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,984,706 |
| Playoff Revenue | $0 |
| Media Revenue | $62,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,130,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $83,484,706 |
| Total Expenses | $11,130,000 |
| BALANCE | $64,248,739 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,406,249 |
| Attendance per Game | 29,707 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $41,537,087 |
| Season Ticket Revenue | $15,306,084 |
| Playoff Revenue | $5,182,160 |
| Media Revenue | $34,600,000 |
| Merchandising Revenue | $34,274,240 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,243,626 |
| Staff Expenses | $1,652,407 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $965,412 |
| | |
| Total Revenue | $129,824,654 |
| Total Expenses | $138,896,033 |
| BALANCE | -$8,105,967 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,930,000 |
Player Payroll | $155,577,600 |
Current Budget | $126,000,000 |
Projected Balance | -$9,324,640 |
| |
Average Player Salary | $5,698,519 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Livan Reinoso | $23,800,000 |
2) James Parker | $18,200,000 |
3) Uziel Viloria | $18,000,000 |
4) Cam Phelts | $17,600,000 |
5) Justin Wylie | $17,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,485,018 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $56,285,018 |
| Total Expenses | $5,000,000 |
| BALANCE | $31,285,018 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,754,967 |
| Attendance per Game | 21,666 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $25,555,901 |
| Season Ticket Revenue | $18,765,675 |
| Playoff Revenue | $0 |
| Media Revenue | $33,800,000 |
| Merchandising Revenue | $36,800,947 |
| Other Revenue | $0 |
| | |
| Player Expenses | $160,600,212 |
| Staff Expenses | $1,678,734 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $39,995,861 |
| | |
| Total Revenue | $117,283,085 |
| Total Expenses | $177,278,946 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,205,000 |
Player Payroll | $153,600,000 |
Current Budget | $128,000,000 |
Projected Balance | -$763,037 |
| |
Average Player Salary | $5,688,889 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Layant Tapia | $18,400,000 |
2) Willie Abreu | $15,400,000 |
3) Edwin Diaz | $14,400,000 |
4) Brett Cumberland | $14,100,000 |
5) Collin Runge | $13,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,216,501 |
| Playoff Revenue | $0 |
| Media Revenue | $33,600,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $56,816,501 |
| Total Expenses | $5,000,000 |
| BALANCE | $31,816,501 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,351,095 |
| Attendance per Game | 29,026 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $39,579,293 |
| Season Ticket Revenue | $16,980,231 |
| Playoff Revenue | $4,575,575 |
| Media Revenue | $33,600,000 |
| Merchandising Revenue | $37,196,329 |
| Other Revenue | $0 |
| | |
| Player Expenses | $153,392,660 |
| Staff Expenses | $1,893,703 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $18,087,762 |
| | |
| Total Revenue | $132,198,601 |
| Total Expenses | $170,286,363 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,450,000 |
Player Payroll | $123,996,400 |
Current Budget | $124,000,000 |
Projected Balance | $25,103,175 |
| |
Average Player Salary | $4,838,462 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Will Robertson | $18,400,000 |
2) Charlie Welch | $18,000,000 |
3) Derek Kolbush | $17,600,000 |
4) Logan Cerny | $16,400,000 |
5) Scott McKeon | $16,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$13,433,148 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,592,707 |
| Playoff Revenue | $0 |
| Media Revenue | $34,800,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $55,392,707 |
| Total Expenses | $5,750,000 |
| BALANCE | $36,209,559 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,268,801 |
| Attendance per Game | 28,010 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $39,281,878 |
| Season Ticket Revenue | $16,961,298 |
| Playoff Revenue | $11,296,415 |
| Media Revenue | $34,800,000 |
| Merchandising Revenue | $34,707,949 |
| Other Revenue | $0 |
| | |
| Player Expenses | $130,520,461 |
| Staff Expenses | $1,997,653 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | -$2,076,034 |
| | |
| Total Revenue | $136,161,000 |
| Total Expenses | $147,518,114 |
| BALANCE | -$13,433,148 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,565,000 |
Player Payroll | $125,637,600 |
Current Budget | $154,000,000 |
Projected Balance | $33,634,965 |
| |
Average Player Salary | $4,697,778 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Alexander Campos | $19,200,000 |
2) Jack Harris | $18,000,000 |
3) Tillman Pugh | $16,200,000 |
4) Pat DeMarco | $15,400,000 |
5) Tyler Hill | $12,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$20,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,469,917 |
| Playoff Revenue | $0 |
| Media Revenue | $62,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $81,969,917 |
| Total Expenses | $5,250,000 |
| BALANCE | $56,719,917 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,034,574 |
| Attendance per Game | 25,118 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $32,276,967 |
| Season Ticket Revenue | $15,309,607 |
| Playoff Revenue | $0 |
| Media Revenue | $35,000,000 |
| Merchandising Revenue | $34,414,027 |
| Other Revenue | $0 |
| | |
| Player Expenses | $129,969,392 |
| Staff Expenses | $2,315,430 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | $8,810,730 |
| | |
| Total Revenue | $118,474,092 |
| Total Expenses | $147,284,822 |
| BALANCE | -$20,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,985,000 |
Player Payroll | $115,958,800 |
Current Budget | $130,000,000 |
Projected Balance | $25,285,220 |
| |
Average Player Salary | $4,483,077 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Curt Smith | $16,000,000 |
2) Tyler Palm | $13,400,000 |
3) Jackson Glenn | $11,300,000 |
4) Freddy Achecar | $10,900,000 |
5) Ray-Patrick Didder | $9,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,941,307 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,465,969 |
| Playoff Revenue | $0 |
| Media Revenue | $31,700,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,930,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $56,165,969 |
| Total Expenses | $11,930,000 |
| BALANCE | $48,177,276 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,556,116 |
| Attendance per Game | 31,557 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $47,081,594 |
| Season Ticket Revenue | $18,765,675 |
| Playoff Revenue | $6,526,067 |
| Media Revenue | $31,700,000 |
| Merchandising Revenue | $37,650,453 |
| Other Revenue | $0 |
| | |
| Player Expenses | $115,448,152 |
| Staff Expenses | $1,778,642 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | -$3,998,927 |
| | |
| Total Revenue | $140,167,028 |
| Total Expenses | $132,226,794 |
| BALANCE | $3,941,307 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $2,230,000 |
Player Payroll | $132,657,600 |
Current Budget | $130,000,000 |
Projected Balance | $22,832,869 |
| |
Average Player Salary | $5,148,462 |
League Average Salary | $5,095,672 |
| | |
Highest Paid Players: | |
1) Patrick Frick | $20,200,000 |
2) Michael Berglund | $18,600,000 |
3) Robert Lopez | $15,400,000 |
4) Daniel Cipriano | $11,500,000 |
5) Zach Racusin | $9,900,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$12,401,012 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $22,686,344 |
| Playoff Revenue | $0 |
| Media Revenue | $34,800,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $5,750,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $57,486,344 |
| Total Expenses | $5,750,000 |
| BALANCE | $39,335,332 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,821,712 |
| Attendance per Game | 34,836 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $53,444,648 |
| Season Ticket Revenue | $17,495,452 |
| Playoff Revenue | $12,583,712 |
| Media Revenue | $34,800,000 |
| Merchandising Revenue | $36,788,310 |
| Other Revenue | $0 |
| | |
| Player Expenses | $137,559,621 |
| Staff Expenses | $2,102,252 |
| Other Expenses | $15,000,000 |
| | |
| Misc Expenses | -$9,623,014 |
| | |
| Total Revenue | $151,883,875 |
| Total Expenses | $154,661,873 |
| BALANCE | -$12,401,012 |
|
|
|