|
EMPIRE PROFESSIONAL BASEBALL LEAGUE
FINANCIAL REPORT
04/23/2040
|
|
|
|
|
|
|
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Jared Stover |
Saranac Lake |
$27,600 |
|
2 |
Jim Macri |
Tupper Lake |
$20,400 |
|
3 |
Alan Mehaffey |
Georgia |
$18,400 |
|
4 |
Marc Petrie |
Plattsburgh |
$5,000 |
|
5 |
Chad Krause |
New Hampshire |
$2,640 |
|
6 |
Manny Sheeley |
Wichita |
$2,480 |
|
7 |
Mike Ware |
Jacksonville |
$1,240 |
|
8 |
Hector Ayala |
Georgia |
$1,040 |
|
9 |
Jose Quinones |
Plattsburgh |
$1,040 |
|
10 |
Randy Grymes |
Jacksonville |
$1,020 |
|
11 |
Nate Ruiz |
Wichita |
$960 |
|
12 |
Vinny Aguiar |
Puerto Rico |
$940 |
|
13 |
Raul Gonzales |
New Hampshire |
$940 |
|
14 |
Steve Sturgeon |
Georgia |
$940 |
|
15 |
Jared Working |
Saranac Lake |
$940 |
|
16 |
Dan Gettys |
Puerto Rico |
$930 |
|
17 |
Tim Sosa |
Saranac Lake |
$880 |
|
18 |
Josh Babcock |
Wichita |
$870 |
|
19 |
Ben Christensen |
Wichita |
$840 |
|
20 |
Chris Bautista |
Plattsburgh |
$820 |
|
21 |
Danny Borne |
Georgia |
$820 |
|
22 |
Andy Bowen |
Jacksonville |
$820 |
|
23 |
Rogelio Lastres |
Plattsburgh |
$800 |
|
24 |
Justin Darden |
Georgia |
$770 |
|
25 |
Jorge Eliezer Pape |
Plattsburgh |
$750 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $9,500 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $34,844 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $34,844 |
| Total Expenses | $0 |
| BALANCE | $44,344 |
|
| LAST SEASON OVERVIEW |
| Attendance | 7,850 |
| Attendance per Game | 224 |
| Starting Balance | $20,000 |
| | |
| Gate Revenue | $9,813 |
| Season Ticket Revenue | $34,844 |
| Playoff Revenue | $1,482 |
| Media Revenue | $0 |
| Merchandising Revenue | $2,905 |
| Other Revenue | $0 |
| | |
| Player Expenses | $44,769 |
| Staff Expenses | $13,462 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$1,313 |
| | |
| Total Revenue | $49,044 |
| Total Expenses | $58,231 |
| BALANCE | $9,500 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $68,403 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $68,403 |
| Total Expenses | $0 |
| BALANCE | $93,403 |
|
| LAST SEASON OVERVIEW |
| Attendance | 16,954 |
| Attendance per Game | 484 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $14,471 |
| Season Ticket Revenue | $81,920 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $3,280 |
| Other Revenue | $0 |
| | |
| Player Expenses | $38,914 |
| Staff Expenses | $81,644 |
| Other Expenses | $1,318 |
| | |
| Misc Expenses | $22,205 |
| | |
| Total Revenue | $99,671 |
| Total Expenses | $121,876 |
| BALANCE | $25,000 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $7,500 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $35,525 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $35,525 |
| Total Expenses | $0 |
| BALANCE | $43,025 |
|
| LAST SEASON OVERVIEW |
| Attendance | 8,142 |
| Attendance per Game | 233 |
| Starting Balance | $17,000 |
| | |
| Gate Revenue | $11,541 |
| Season Ticket Revenue | $35,525 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $3,404 |
| Other Revenue | $0 |
| | |
| Player Expenses | $54,768 |
| Staff Expenses | $11,708 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $6,506 |
| | |
| Total Revenue | $50,470 |
| Total Expenses | $66,476 |
| BALANCE | $7,500 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $71,050 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $900 |
| | |
| Total Revenue | $71,050 |
| Total Expenses | $0 |
| BALANCE | $96,950 |
|
| LAST SEASON OVERVIEW |
| Attendance | 15,618 |
| Attendance per Game | 446 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $19,855 |
| Season Ticket Revenue | $72,228 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $3,310 |
| Other Revenue | $0 |
| | |
| Player Expenses | $41,208 |
| Staff Expenses | $15,635 |
| Other Expenses | $0 |
| | |
| Misc Expenses | -$38,550 |
| | |
| Total Revenue | $95,393 |
| Total Expenses | $56,843 |
| BALANCE | $25,000 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $20,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $79,373 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $79,373 |
| Total Expenses | $0 |
| BALANCE | $99,373 |
|
| LAST SEASON OVERVIEW |
| Attendance | 17,473 |
| Attendance per Game | 499 |
| Starting Balance | $20,000 |
| | |
| Gate Revenue | $15,156 |
| Season Ticket Revenue | $82,712 |
| Playoff Revenue | $10,408 |
| Media Revenue | $0 |
| Merchandising Revenue | $3,465 |
| Other Revenue | $0 |
| | |
| Player Expenses | $40,403 |
| Staff Expenses | $32,168 |
| Other Expenses | $1,598 |
| | |
| Misc Expenses | -$37,572 |
| | |
| Total Revenue | $111,741 |
| Total Expenses | $74,169 |
| BALANCE | $20,000 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $0 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $34,843 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $34,843 |
| Total Expenses | $0 |
| BALANCE | $34,843 |
|
| LAST SEASON OVERVIEW |
| Attendance | 7,983 |
| Attendance per Game | 228 |
| Starting Balance | $1,700 |
| | |
| Gate Revenue | $10,497 |
| Season Ticket Revenue | $34,843 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $2,765 |
| Other Revenue | $0 |
| | |
| Player Expenses | $46,758 |
| Staff Expenses | $12,388 |
| Other Expenses | $164 |
| | |
| Misc Expenses | $9,505 |
| | |
| Total Revenue | $48,105 |
| Total Expenses | $59,310 |
| BALANCE | $0 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $22,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $35,525 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $35,525 |
| Total Expenses | $0 |
| BALANCE | $57,525 |
|
| LAST SEASON OVERVIEW |
| Attendance | 8,177 |
| Attendance per Game | 234 |
| Starting Balance | $29,000 |
| | |
| Gate Revenue | $11,918 |
| Season Ticket Revenue | $35,525 |
| Playoff Revenue | $10,430 |
| Media Revenue | $0 |
| Merchandising Revenue | $3,364 |
| Other Revenue | $0 |
| | |
| Player Expenses | $53,215 |
| Staff Expenses | $16,117 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $1,095 |
| | |
| Total Revenue | $61,237 |
| Total Expenses | $69,332 |
| BALANCE | $22,000 |
|
|
|
|
|
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $66,778 |
| Playoff Revenue | $0 |
| Media Revenue | $0 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $0 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $66,778 |
| Total Expenses | $0 |
| BALANCE | $91,778 |
|
| LAST SEASON OVERVIEW |
| Attendance | 16,565 |
| Attendance per Game | 473 |
| Starting Balance | $25,000 |
| | |
| Gate Revenue | $24,579 |
| Season Ticket Revenue | $69,763 |
| Playoff Revenue | $1,504 |
| Media Revenue | $0 |
| Merchandising Revenue | $3,264 |
| Other Revenue | $0 |
| | |
| Player Expenses | $34,119 |
| Staff Expenses | $17,835 |
| Other Expenses | $766 |
| | |
| Misc Expenses | -$46,390 |
| | |
| Total Revenue | $99,110 |
| Total Expenses | $52,720 |
| BALANCE | $25,000 |
|
|
|