| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $62,100 |
| Player Payroll | $850,200 |
| Current Budget | $2,000,000 |
| Projected Balance | $851,468 |
| | |
| Average Player Salary | $31,489 |
| League Average Salary | $32,144 |
| | |
| Highest Paid Players: | |
| 1) Mike Robinson | $53,000 |
| 2) Luis Zarate | $52,000 |
| 3) Jonathan Perry | $45,800 |
| 4) Steve Needham | $42,600 |
| 5) Robby Cummins | $40,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $4,571,096 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $678,946 |
| Playoff Revenue | $0 |
| Media Revenue | $442,500 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $143,807 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,121,446 |
| Total Expenses | $143,807 |
| BALANCE | $5,548,735 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 67,901 |
| Attendance per Game | 838 |
| Starting Balance | $3,197,120 |
| | |
| Gate Revenue | $328,112 |
| Season Ticket Revenue | $1,223,527 |
| Playoff Revenue | $0 |
| Media Revenue | $432,500 |
| Merchandising Revenue | $38,966 |
| Other Revenue | $0 |
| | |
| Player Expenses | $445,522 |
| Staff Expenses | $18,400 |
| Other Expenses | $193,637 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,031,535 |
| Total Expenses | $657,559 |
| BALANCE | $4,571,096 |
|
