![South Africa Baseball](../images/league_logos/south_africa_baseball.png) |
SOUTH AFRICA BASEBALL
FINANCIAL REPORT
11/22/2045
|
![](../images/pixel.gif) |
![](../images/pixel.gif) |
|
|
|
Rank |
Team |
Payroll |
1 |
Brakpan Razorbacks |
$17,474,750 |
2 |
Benoni Fire Ants |
$16,238,000 |
3 |
Cape Town Paladins |
$11,916,050 |
4 |
Tembisa Maroons |
$11,615,750 |
5 |
Port Elizabeth Rays |
$9,287,600 |
6 |
Newcastle Wolfhounds |
$8,065,750 |
7 |
Pietermaritzburg Barnstormers |
$5,792,000 |
8 |
East London Blue Sox |
$5,341,750 |
9 |
Pretoria Mud Hens |
$4,953,900 |
10 |
Mmabatho Hurricanes |
$4,219,000 |
11 |
Krugersdorp Osprey |
$3,285,500 |
12 |
Bloemfontein Beach Bums |
$2,975,750 |
|
|
|
|
Rank |
Team |
Season Tickets |
1 |
Benoni Fire Ants |
$12,091,392 |
2 |
Cape Town Paladins |
$11,943,360 |
3 |
Brakpan Razorbacks |
$11,445,192 |
4 |
Tembisa Maroons |
$9,799,596 |
5 |
Port Elizabeth Rays |
$9,749,376 |
6 |
East London Blue Sox |
$8,266,085 |
7 |
Pretoria Mud Hens |
$1,083,780 |
8 |
Bloemfontein Beach Bums |
$1,037,880 |
9 |
Pietermaritzburg Barnstormers |
$1,001,700 |
10 |
Newcastle Wolfhounds |
$962,280 |
11 |
Mmabatho Hurricanes |
$949,320 |
12 |
Krugersdorp Osprey |
$932,040 |
|
Rank |
Team |
Media Revenue |
1 |
Port Elizabeth Rays |
$3,950,000 |
2 |
Bloemfontein Beach Bums |
$2,950,000 |
3 |
Newcastle Wolfhounds |
$2,950,000 |
4 |
Tembisa Maroons |
$1,550,000 |
5 |
East London Blue Sox |
$1,550,000 |
6 |
Cape Town Paladins |
$1,550,000 |
7 |
Benoni Fire Ants |
$1,550,000 |
8 |
Brakpan Razorbacks |
$1,550,000 |
9 |
Pietermaritzburg Barnstormers |
$1,170,000 |
10 |
Krugersdorp Osprey |
$1,160,000 |
11 |
Pretoria Mud Hens |
$1,160,000 |
12 |
Mmabatho Hurricanes |
$1,160,000 |
|
|
|
Rank |
Team |
Total Revenue |
1 |
Cape Town Paladins |
$15,804,923 |
2 |
Benoni Fire Ants |
$14,041,854 |
3 |
Port Elizabeth Rays |
$13,956,096 |
4 |
Brakpan Razorbacks |
$13,496,740 |
5 |
Tembisa Maroons |
$11,677,638 |
6 |
East London Blue Sox |
$9,939,211 |
7 |
Bloemfontein Beach Bums |
$6,028,265 |
8 |
Newcastle Wolfhounds |
$3,912,280 |
9 |
Pietermaritzburg Barnstormers |
$2,246,889 |
10 |
Pretoria Mud Hens |
$2,243,780 |
11 |
Mmabatho Hurricanes |
$2,109,320 |
12 |
Krugersdorp Osprey |
$2,092,040 |
|
Rank |
Team |
Total Expenses |
1 |
Port Elizabeth Rays |
$3,190,731 |
2 |
Pretoria Mud Hens |
$3,037,800 |
3 |
Krugersdorp Osprey |
$3,030,200 |
4 |
Tembisa Maroons |
$2,978,189 |
5 |
Newcastle Wolfhounds |
$2,863,600 |
6 |
Brakpan Razorbacks |
$2,838,434 |
7 |
East London Blue Sox |
$2,760,024 |
8 |
Bloemfontein Beach Bums |
$2,511,989 |
9 |
Cape Town Paladins |
$2,395,222 |
10 |
Benoni Fire Ants |
$2,274,312 |
11 |
Mmabatho Hurricanes |
$2,167,400 |
12 |
Pietermaritzburg Barnstormers |
$2,091,536 |
|
Rank |
Team |
Current Budget |
1 |
Port Elizabeth Rays |
$14,800,000 |
2 |
Cape Town Paladins |
$14,700,000 |
3 |
Benoni Fire Ants |
$14,500,000 |
4 |
Brakpan Razorbacks |
$13,600,000 |
5 |
Tembisa Maroons |
$12,500,000 |
6 |
East London Blue Sox |
$11,000,000 |
7 |
Newcastle Wolfhounds |
$8,400,000 |
8 |
Bloemfontein Beach Bums |
$8,100,000 |
9 |
Pietermaritzburg Barnstormers |
$7,600,000 |
10 |
Pretoria Mud Hens |
$7,600,000 |
11 |
Mmabatho Hurricanes |
$7,400,000 |
12 |
Krugersdorp Osprey |
$7,400,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Afify Mrehe |
Benoni |
$5,200,000 |
|
2 |
Hachim Humud |
Cape Town |
$4,520,000 |
|
3 |
Adelkria Habyarimana |
Brakpan |
$4,480,000 |
|
4 |
Kalema Kizza |
Brakpan |
$4,200,000 |
|
5 |
Kader Kahiga |
Newcastle |
$3,760,000 |
|
6 |
Denzel Wemusa |
Tembisa |
$3,560,000 |
|
7 |
Andy Emery |
Brakpan |
$3,360,000 |
|
8 |
Luis Taveras |
Port Elizabeth |
$2,960,000 |
|
9 |
Fassil Muga |
Benoni |
$2,760,000 |
|
10 |
Wagaw Hatari |
Benoni |
$2,680,000 |
|
11 |
Jared Reese |
Benoni |
$2,680,000 |
|
12 |
Guedado Chuguel |
Mmabatho |
$2,440,000 |
|
13 |
Lulaklenzi Funga |
Cape Town |
$2,360,000 |
|
14 |
Akutla Kunjufu |
Port Elizabeth |
$1,980,000 |
|
15 |
Gebre-Selassie Akinsanya |
Tembisa |
$1,840,000 |
|
16 |
Omari Outing |
Bloemfontein |
$1,780,000 |
|
17 |
Dave Weiss |
East London |
$1,780,000 |
|
18 |
Johnnie Fuller |
Tembisa |
$1,740,000 |
|
19 |
Josh Pittenger |
Pretoria |
$1,680,000 |
|
20 |
Denzel Thirlway |
Brakpan |
$1,660,000 |
|
21 |
Matunde Isimo |
Tembisa |
$1,540,000 |
|
22 |
Duri Chike |
Cape Town |
$1,360,000 |
|
23 |
Azerwal Ongeri |
Port Elizabeth |
$1,360,000 |
|
24 |
Sincere Fequiere |
Newcastle |
$1,220,000 |
|
25 |
Alfredo Abreu |
Port Elizabeth |
$1,200,000 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $91,200 |
Player Payroll | $16,238,000 |
Current Budget | $14,500,000 |
Projected Balance | -$2,633,266 |
| |
Average Player Salary | $607,593 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Afify Mrehe | $5,200,000 |
2) Fassil Muga | $2,760,000 |
3) Wagaw Hatari | $2,680,000 |
4) Jared Reese | $2,680,000 |
5) Esteban Rosas | $690,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $28,853,624 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,384,608 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,050,189 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $8,934,608 |
| Total Expenses | $2,050,189 |
| BALANCE | $35,738,043 |
|
| LAST SEASON OVERVIEW |
| Attendance | 41,420 |
| Attendance per Game | 575 |
| Starting Balance | $24,299,398 |
| | |
| Gate Revenue | $494,784 |
| Season Ticket Revenue | $12,091,392 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $4,635 |
| Other Revenue | $0 |
| | |
| Player Expenses | $112,678 |
| Staff Expenses | $634 |
| Other Expenses | $2,161,000 |
| | |
| Misc Expenses | -$7,213,316 |
| | |
| Total Revenue | $14,041,854 |
| Total Expenses | $2,274,312 |
| BALANCE | $28,853,624 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $70,000 |
Player Payroll | $2,975,750 |
Current Budget | $8,100,000 |
Projected Balance | $19,164,014 |
| |
Average Player Salary | $124,040 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Omari Outing | $1,780,000 |
2) Ken Stanciel | $79,000 |
3) Kieron Adom | $78,000 |
4) Griff Albutt | $74,000 |
5) Hagos Modi | $65,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $2,557,020 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $3,697,596 |
| Playoff Revenue | $0 |
| Media Revenue | $2,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,920,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $6,647,596 |
| Total Expenses | $1,920,000 |
| BALANCE | $7,284,616 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$320,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,037,880 |
| Playoff Revenue | $1,832,911 |
| Media Revenue | $2,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $44,513 |
| Staff Expenses | $927 |
| Other Expenses | $2,466,549 |
| | |
| Misc Expenses | -$639,256 |
| | |
| Total Revenue | $6,028,265 |
| Total Expenses | $2,511,989 |
| BALANCE | $2,557,020 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $63,200 |
Player Payroll | $17,474,750 |
Current Budget | $13,600,000 |
Projected Balance | -$3,036,357 |
| |
Average Player Salary | $676,923 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Adelkria Habyarimana | $4,480,000 |
2) Kalema Kizza | $4,200,000 |
3) Andy Emery | $3,360,000 |
4) Denzel Thirlway | $1,660,000 |
5) Amente Matu | $1,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $34,600,956 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,586,460 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,874,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $9,136,460 |
| Total Expenses | $1,874,800 |
| BALANCE | $41,862,616 |
|
| LAST SEASON OVERVIEW |
| Attendance | 42,518 |
| Attendance per Game | 591 |
| Starting Balance | $32,592,892 |
| | |
| Gate Revenue | $542,586 |
| Season Ticket Revenue | $11,445,192 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $4,401 |
| Other Revenue | $0 |
| | |
| Player Expenses | $327,465 |
| Staff Expenses | $877 |
| Other Expenses | $2,510,092 |
| | |
| Misc Expenses | -$8,650,242 |
| | |
| Total Revenue | $13,496,740 |
| Total Expenses | $2,838,434 |
| BALANCE | $34,600,956 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $68,000 |
Player Payroll | $11,916,050 |
Current Budget | $14,700,000 |
Projected Balance | $3,943,724 |
| |
Average Player Salary | $466,338 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Hachim Humud | $4,520,000 |
2) Lulaklenzi Funga | $2,360,000 |
3) Duri Chike | $1,360,000 |
4) Amenzu Ben Bella | $970,000 |
5) Jody Appleton | $840,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $35,375,076 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $7,635,222 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,499,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $9,185,222 |
| Total Expenses | $2,499,800 |
| BALANCE | $42,060,498 |
|
| LAST SEASON OVERVIEW |
| Attendance | 58,890 |
| Attendance per Game | 818 |
| Starting Balance | $30,809,011 |
| | |
| Gate Revenue | $586,728 |
| Season Ticket Revenue | $11,943,360 |
| Playoff Revenue | $1,832,911 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $9,270 |
| Other Revenue | $0 |
| | |
| Player Expenses | $193,275 |
| Staff Expenses | $1,147 |
| Other Expenses | $2,200,800 |
| | |
| Misc Expenses | -$8,843,636 |
| | |
| Total Revenue | $15,804,923 |
| Total Expenses | $2,395,222 |
| BALANCE | $35,375,076 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $119,300 |
Player Payroll | $5,341,750 |
Current Budget | $11,000,000 |
Projected Balance | $24,524,295 |
| |
Average Player Salary | $210,269 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Dave Weiss | $1,780,000 |
2) Doug Moxley | $1,120,000 |
3) Fikre Muraya | $980,000 |
4) Magsen Bourguiba | $346,000 |
5) Jonathan Naylor | $158,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $12,195,838 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $5,866,072 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,547,600 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $7,416,072 |
| Total Expenses | $2,547,600 |
| BALANCE | $17,064,310 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,016,471 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $8,266,085 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $75,861 |
| Staff Expenses | $1,657 |
| Other Expenses | $2,682,506 |
| | |
| Misc Expenses | $180 |
| | |
| Total Revenue | $9,939,211 |
| Total Expenses | $2,760,024 |
| BALANCE | $12,195,838 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $55,500 |
Player Payroll | $3,285,500 |
Current Budget | $7,400,000 |
Projected Balance | -$1,375,032 |
| |
Average Player Salary | $124,778 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Jon Reed | $790,000 |
2) Kevin Bethune | $660,000 |
3) Bobby Greenhill | $478,000 |
4) Danny Bacon | $162,000 |
5) Amattaken Kiume | $146,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | -$100,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $588,060 |
| Playoff Revenue | $0 |
| Media Revenue | $1,160,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,002,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,748,060 |
| Total Expenses | $2,002,400 |
| BALANCE | -$354,340 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$39,071 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $932,040 |
| Playoff Revenue | $0 |
| Media Revenue | $1,160,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,030,200 |
| | |
| Misc Expenses | $877,231 |
| | |
| Total Revenue | $2,092,040 |
| Total Expenses | $3,030,200 |
| BALANCE | -$100,000 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $156,800 |
Player Payroll | $4,219,000 |
Current Budget | $7,400,000 |
Projected Balance | -$1,783,972 |
| |
Average Player Salary | $168,692 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Guedado Chuguel | $2,440,000 |
2) Dermott Cawkwell | $660,000 |
3) Frazer Ackary | $71,000 |
4) Eric Crocker | $70,000 |
5) Chris Stephens | $65,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $528,230 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $617,760 |
| Playoff Revenue | $0 |
| Media Revenue | $1,160,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,715,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,777,760 |
| Total Expenses | $1,715,800 |
| BALANCE | $590,190 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $586,227 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $949,320 |
| Playoff Revenue | $0 |
| Media Revenue | $1,160,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,167,400 |
| | |
| Misc Expenses | $83 |
| | |
| Total Revenue | $2,109,320 |
| Total Expenses | $2,167,400 |
| BALANCE | $528,230 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $98,400 |
Player Payroll | $8,065,750 |
Current Budget | $8,400,000 |
Projected Balance | -$4,252,702 |
| |
Average Player Salary | $292,536 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Kader Kahiga | $3,760,000 |
2) Sincere Fequiere | $1,220,000 |
3) Tullu Mongo | $1,180,000 |
4) Frazer Kitunzi | $426,000 |
5) Byung-kyu Chon | $416,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $6,420,831 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $610,200 |
| Playoff Revenue | $0 |
| Media Revenue | $2,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,913,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,560,200 |
| Total Expenses | $1,913,000 |
| BALANCE | $8,068,031 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $5,371,910 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $962,280 |
| Playoff Revenue | $0 |
| Media Revenue | $2,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,863,600 |
| | |
| Misc Expenses | $241 |
| | |
| Total Revenue | $3,912,280 |
| Total Expenses | $2,863,600 |
| BALANCE | $6,420,831 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $92,800 |
Player Payroll | $5,792,000 |
Current Budget | $7,600,000 |
Projected Balance | -$2,787,975 |
| |
Average Player Salary | $229,192 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Frazer Blakeburn | $930,000 |
2) Assi Angolwisye | $840,000 |
3) Haleem Kwacha | $750,000 |
4) Jorge Grimaldo | $740,000 |
5) Aghilas Ayo | $478,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $1,424,441 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $624,240 |
| Playoff Revenue | $0 |
| Media Revenue | $1,900,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,345,851 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $2,524,240 |
| Total Expenses | $1,345,851 |
| BALANCE | $2,602,830 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $1,269,002 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,001,700 |
| Playoff Revenue | $0 |
| Media Revenue | $1,170,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $41,638 |
| Staff Expenses | $645 |
| Other Expenses | $2,049,253 |
| | |
| Misc Expenses | $86 |
| | |
| Total Revenue | $2,246,889 |
| Total Expenses | $2,091,536 |
| BALANCE | $1,424,441 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $153,700 |
Player Payroll | $9,287,600 |
Current Budget | $14,800,000 |
Projected Balance | $7,914,581 |
| |
Average Player Salary | $378,184 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Luis Taveras | $2,960,000 |
2) Akutla Kunjufu | $1,980,000 |
3) Azerwal Ongeri | $1,360,000 |
4) Alfredo Abreu | $1,200,000 |
5) Hyeon-san Chey | $820,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $48,063,215 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $6,794,496 |
| Playoff Revenue | $0 |
| Media Revenue | $3,950,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,599,453 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $10,744,496 |
| Total Expenses | $2,599,453 |
| BALANCE | $56,208,258 |
|
| LAST SEASON OVERVIEW |
| Attendance | 28,175 |
| Attendance per Game | 391 |
| Starting Balance | $37,297,850 |
| | |
| Gate Revenue | $315,392 |
| Season Ticket Revenue | $9,749,376 |
| Playoff Revenue | $0 |
| Media Revenue | $3,950,000 |
| Merchandising Revenue | $4,406 |
| Other Revenue | $0 |
| | |
| Player Expenses | $66,714 |
| Staff Expenses | $1,017 |
| Other Expenses | $3,123,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $13,956,096 |
| Total Expenses | $3,190,731 |
| BALANCE | $48,063,215 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $63,000 |
Player Payroll | $4,953,900 |
Current Budget | $7,600,000 |
Projected Balance | -$2,273,136 |
| |
Average Player Salary | $179,462 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Josh Pittenger | $1,680,000 |
2) Gizaw Balozi | $840,000 |
3) Josh Jacobson | $510,000 |
4) Chris Wieder | $478,000 |
5) R.J. Merklin | $364,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $1,359,394 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $769,500 |
| Playoff Revenue | $0 |
| Media Revenue | $1,170,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $1,843,400 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $1,939,500 |
| Total Expenses | $1,843,400 |
| BALANCE | $1,455,494 |
|
| LAST SEASON OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $2,153,121 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $1,083,780 |
| Playoff Revenue | $0 |
| Media Revenue | $1,160,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $3,037,800 |
| | |
| Misc Expenses | $293 |
| | |
| Total Revenue | $2,243,780 |
| Total Expenses | $3,037,800 |
| BALANCE | $1,359,394 |
|
|
![](../images/pixel.gif) |
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $131,700 |
Player Payroll | $11,615,750 |
Current Budget | $12,500,000 |
Projected Balance | $3,517,601 |
| |
Average Player Salary | $451,577 |
League Average Salary | $324,930 |
| | |
Highest Paid Players: | |
1) Denzel Wemusa | $3,560,000 |
2) Gebre-Selassie Akinsanya | $1,840,000 |
3) Johnnie Fuller | $1,740,000 |
4) Matunde Isimo | $1,540,000 |
5) Negasi Kiano | $1,040,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $39,597,666 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $6,287,544 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $2,499,800 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $7,837,544 |
| Total Expenses | $2,499,800 |
| BALANCE | $44,935,410 |
|
| LAST SEASON OVERVIEW |
| Attendance | 34,900 |
| Attendance per Game | 485 |
| Starting Balance | $30,898,084 |
| | |
| Gate Revenue | $404,844 |
| Season Ticket Revenue | $9,799,596 |
| Playoff Revenue | $0 |
| Media Revenue | $1,550,000 |
| Merchandising Revenue | $4,167 |
| Other Revenue | $0 |
| | |
| Player Expenses | $82,117 |
| Staff Expenses | $872 |
| Other Expenses | $2,895,200 |
| | |
| Misc Expenses | $133 |
| | |
| Total Revenue | $11,677,638 |
| Total Expenses | $2,978,189 |
| BALANCE | $39,597,666 |
|
|
![](../images/bnn_bottom_bar.jpg) |