|
ACTION BASEBALL LEAGUE
FINANCIAL REPORT
04/27/1981
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Phoenix Firebirds |
$13,221,790 |
2 |
Tampa Bay Storm |
$10,977,570 |
3 |
Nashville Blues |
$10,643,150 |
4 |
Cincinnati Cougars |
$10,507,500 |
5 |
Philadelphia Fury |
$9,882,730 |
6 |
Detroit Dukes |
$9,498,790 |
7 |
Charlotte Colonels |
$9,075,695 |
8 |
Seattle Comets |
$8,960,010 |
9 |
Atlanta Kings |
$8,500,570 |
10 |
Chicago Fire |
$8,479,790 |
11 |
New York Aces |
$8,335,570 |
12 |
Boston Patriots |
$8,038,780 |
13 |
Houston Mavericks |
$7,975,570 |
14 |
Miami Hurricanes |
$7,738,680 |
15 |
Pittsburgh Express |
$7,641,120 |
16 |
Denver Rocketeers |
$7,434,680 |
17 |
Portland Lumberjacks |
$6,579,350 |
18 |
St. Louis Stallions |
$6,423,020 |
19 |
San Francisco Warriors |
$6,406,460 |
20 |
Dallas Rustlers |
$5,970,350 |
21 |
Los Angeles Cobras |
$5,782,670 |
22 |
Minneapolis Blizzard |
$5,528,680 |
23 |
Las Vegas Gamblers |
$5,349,460 |
24 |
San Diego Seraphs |
$4,587,460 |
|
Rank |
Team |
Attendance |
1 |
St. Louis Stallions |
331,805 |
2 |
Seattle Comets |
296,989 |
3 |
Tampa Bay Storm |
296,118 |
4 |
San Francisco Warriors |
273,795 |
5 |
Denver Rocketeers |
250,444 |
6 |
Pittsburgh Express |
248,733 |
7 |
Minneapolis Blizzard |
232,026 |
8 |
Boston Patriots |
222,060 |
9 |
Charlotte Colonels |
220,415 |
10 |
Atlanta Kings |
212,474 |
11 |
New York Aces |
209,578 |
12 |
Los Angeles Cobras |
206,238 |
13 |
Phoenix Firebirds |
203,189 |
14 |
Cincinnati Cougars |
201,779 |
15 |
Dallas Rustlers |
198,369 |
16 |
Houston Mavericks |
187,143 |
17 |
Chicago Fire |
179,957 |
18 |
Las Vegas Gamblers |
177,276 |
19 |
Detroit Dukes |
167,669 |
20 |
Miami Hurricanes |
139,503 |
21 |
Nashville Blues |
119,359 |
22 |
San Diego Seraphs |
115,224 |
23 |
Portland Lumberjacks |
115,208 |
24 |
Philadelphia Fury |
114,245 |
|
Rank |
Team |
Gate Revenue |
1 |
St. Louis Stallions |
$832,816 |
2 |
Seattle Comets |
$668,590 |
3 |
Tampa Bay Storm |
$654,450 |
4 |
San Francisco Warriors |
$612,443 |
5 |
Denver Rocketeers |
$584,349 |
6 |
Detroit Dukes |
$558,792 |
7 |
Boston Patriots |
$537,218 |
8 |
New York Aces |
$525,750 |
9 |
Phoenix Firebirds |
$525,583 |
10 |
Cincinnati Cougars |
$523,408 |
11 |
Charlotte Colonels |
$505,062 |
12 |
Atlanta Kings |
$501,559 |
13 |
Dallas Rustlers |
$475,872 |
14 |
Pittsburgh Express |
$470,738 |
15 |
Minneapolis Blizzard |
$469,596 |
16 |
Houston Mavericks |
$462,600 |
17 |
Los Angeles Cobras |
$462,432 |
18 |
Chicago Fire |
$440,776 |
19 |
Las Vegas Gamblers |
$379,549 |
20 |
Miami Hurricanes |
$329,493 |
21 |
Nashville Blues |
$298,174 |
22 |
Philadelphia Fury |
$276,689 |
23 |
Portland Lumberjacks |
$246,518 |
24 |
San Diego Seraphs |
$209,541 |
|
|
Rank |
Team |
Season Tickets |
1 |
Detroit Dukes |
$7,330,176 |
2 |
Phoenix Firebirds |
$5,612,814 |
3 |
Miami Hurricanes |
$5,502,453 |
4 |
Boston Patriots |
$5,032,338 |
5 |
Cincinnati Cougars |
$4,986,846 |
6 |
Charlotte Colonels |
$4,780,097 |
7 |
Tampa Bay Storm |
$4,549,630 |
8 |
Seattle Comets |
$4,473,062 |
9 |
New York Aces |
$4,440,864 |
10 |
Atlanta Kings |
$4,342,410 |
11 |
Houston Mavericks |
$4,307,153 |
12 |
Denver Rocketeers |
$4,138,116 |
13 |
Nashville Blues |
$4,032,227 |
14 |
Dallas Rustlers |
$3,709,342 |
15 |
Philadelphia Fury |
$3,536,188 |
16 |
St. Louis Stallions |
$3,416,256 |
17 |
Chicago Fire |
$3,349,385 |
18 |
Portland Lumberjacks |
$2,575,076 |
19 |
San Francisco Warriors |
$2,445,233 |
20 |
Minneapolis Blizzard |
$2,278,742 |
21 |
Pittsburgh Express |
$1,961,023 |
22 |
Las Vegas Gamblers |
$1,823,624 |
23 |
Los Angeles Cobras |
$1,513,545 |
24 |
San Diego Seraphs |
$1,258,592 |
|
Rank |
Team |
Media Revenue |
1 |
Detroit Dukes |
$5,300,000 |
2 |
Nashville Blues |
$5,300,000 |
3 |
Cincinnati Cougars |
$5,300,000 |
4 |
Boston Patriots |
$4,700,000 |
5 |
Seattle Comets |
$4,100,000 |
6 |
Phoenix Firebirds |
$4,100,000 |
7 |
Miami Hurricanes |
$3,900,000 |
8 |
Tampa Bay Storm |
$3,700,000 |
9 |
New York Aces |
$3,700,000 |
10 |
Philadelphia Fury |
$3,700,000 |
11 |
Houston Mavericks |
$3,600,000 |
12 |
Denver Rocketeers |
$3,500,000 |
13 |
Charlotte Colonels |
$3,300,000 |
14 |
Atlanta Kings |
$3,300,000 |
15 |
Chicago Fire |
$3,300,000 |
16 |
San Francisco Warriors |
$3,300,000 |
17 |
Minneapolis Blizzard |
$3,300,000 |
18 |
St. Louis Stallions |
$3,200,000 |
19 |
Los Angeles Cobras |
$3,000,000 |
20 |
Dallas Rustlers |
$2,900,000 |
21 |
Pittsburgh Express |
$2,900,000 |
22 |
Portland Lumberjacks |
$2,900,000 |
23 |
Las Vegas Gamblers |
$2,800,000 |
24 |
San Diego Seraphs |
$2,400,000 |
|
Rank |
Team |
Merchandising |
1 |
Tampa Bay Storm |
$164,892 |
2 |
Seattle Comets |
$161,967 |
3 |
Cincinnati Cougars |
$153,090 |
4 |
St. Louis Stallions |
$148,122 |
5 |
Phoenix Firebirds |
$135,108 |
6 |
Atlanta Kings |
$134,650 |
7 |
Houston Mavericks |
$133,335 |
8 |
San Francisco Warriors |
$129,584 |
9 |
Boston Patriots |
$128,130 |
10 |
Chicago Fire |
$126,070 |
11 |
Pittsburgh Express |
$125,450 |
12 |
Denver Rocketeers |
$124,840 |
13 |
Minneapolis Blizzard |
$124,644 |
14 |
Charlotte Colonels |
$118,089 |
15 |
New York Aces |
$106,956 |
16 |
Dallas Rustlers |
$102,735 |
17 |
Detroit Dukes |
$87,780 |
18 |
Nashville Blues |
$83,970 |
19 |
Los Angeles Cobras |
$82,510 |
20 |
Miami Hurricanes |
$81,336 |
21 |
Las Vegas Gamblers |
$80,451 |
22 |
Portland Lumberjacks |
$65,700 |
23 |
Philadelphia Fury |
$65,070 |
24 |
San Diego Seraphs |
$49,368 |
|
|
Rank |
Team |
Total Revenue |
1 |
Detroit Dukes |
$13,270,635 |
2 |
Cincinnati Cougars |
$10,954,517 |
3 |
Boston Patriots |
$10,397,101 |
4 |
Phoenix Firebirds |
$10,383,420 |
5 |
Miami Hurricanes |
$9,866,639 |
6 |
Nashville Blues |
$9,790,497 |
7 |
Seattle Comets |
$9,309,373 |
8 |
Tampa Bay Storm |
$8,994,636 |
9 |
New York Aces |
$8,768,530 |
10 |
Charlotte Colonels |
$8,725,176 |
11 |
Houston Mavericks |
$8,525,394 |
12 |
Denver Rocketeers |
$8,314,161 |
13 |
Atlanta Kings |
$8,261,424 |
14 |
Philadelphia Fury |
$7,656,864 |
15 |
St. Louis Stallions |
$7,485,810 |
16 |
Chicago Fire |
$7,233,664 |
17 |
Dallas Rustlers |
$7,180,928 |
18 |
San Francisco Warriors |
$6,449,454 |
19 |
Minneapolis Blizzard |
$6,132,009 |
20 |
Portland Lumberjacks |
$5,883,865 |
21 |
Pittsburgh Express |
$5,405,391 |
22 |
Las Vegas Gamblers |
$5,114,750 |
23 |
Los Angeles Cobras |
$5,068,422 |
24 |
San Diego Seraphs |
$3,988,377 |
|
Rank |
Team |
Total Expenses |
1 |
Atlanta Kings |
$3,264,382 |
2 |
Phoenix Firebirds |
$3,043,961 |
3 |
Miami Hurricanes |
$1,971,717 |
4 |
Cincinnati Cougars |
$1,928,380 |
5 |
Chicago Fire |
$1,831,379 |
6 |
Seattle Comets |
$1,825,428 |
7 |
Charlotte Colonels |
$1,813,820 |
8 |
Detroit Dukes |
$1,751,021 |
9 |
Tampa Bay Storm |
$1,706,974 |
10 |
Nashville Blues |
$1,697,398 |
11 |
Minneapolis Blizzard |
$1,608,198 |
12 |
Philadelphia Fury |
$1,506,140 |
13 |
San Francisco Warriors |
$1,434,942 |
14 |
New York Aces |
$1,378,981 |
15 |
San Diego Seraphs |
$1,367,333 |
16 |
Houston Mavericks |
$1,281,223 |
17 |
Boston Patriots |
$1,247,225 |
18 |
Denver Rocketeers |
$1,241,879 |
19 |
Los Angeles Cobras |
$1,207,136 |
20 |
Pittsburgh Express |
$1,076,555 |
21 |
Portland Lumberjacks |
$1,049,705 |
22 |
St. Louis Stallions |
$1,046,255 |
23 |
Dallas Rustlers |
$1,010,506 |
24 |
Las Vegas Gamblers |
$898,887 |
|
Rank |
Team |
Current Budget |
1 |
Phoenix Firebirds |
$15,600,000 |
2 |
Nashville Blues |
$13,400,000 |
3 |
Atlanta Kings |
$13,000,000 |
4 |
Tampa Bay Storm |
$13,000,000 |
5 |
Seattle Comets |
$12,300,000 |
6 |
Cincinnati Cougars |
$11,900,000 |
7 |
Philadelphia Fury |
$11,600,000 |
8 |
Detroit Dukes |
$11,400,000 |
9 |
New York Aces |
$11,300,000 |
10 |
Charlotte Colonels |
$11,200,000 |
11 |
Chicago Fire |
$10,700,000 |
12 |
Boston Patriots |
$10,000,000 |
13 |
Houston Mavericks |
$9,600,000 |
14 |
San Francisco Warriors |
$9,500,000 |
15 |
Miami Hurricanes |
$9,500,000 |
16 |
St. Louis Stallions |
$9,000,000 |
17 |
Denver Rocketeers |
$8,200,000 |
18 |
Dallas Rustlers |
$7,800,000 |
19 |
Pittsburgh Express |
$7,500,000 |
20 |
Minneapolis Blizzard |
$7,000,000 |
21 |
San Diego Seraphs |
$6,600,000 |
22 |
Las Vegas Gamblers |
$6,500,000 |
23 |
Portland Lumberjacks |
$6,400,000 |
24 |
Los Angeles Cobras |
$6,300,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Scott Reis |
Cincinnati |
$1,900,000 |
|
2 |
Warren Ufena |
Houston |
$1,800,000 |
|
3 |
Eric Gray |
Atlanta |
$1,560,000 |
|
4 |
Nate Smeltz |
Tampa Bay |
$1,420,000 |
|
5 |
Victor Torres |
Cincinnati |
$1,400,000 |
|
6 |
Ethan Harrison |
Detroit |
$1,380,000 |
|
7 |
Jordan Santistevan |
Atlanta |
$1,360,000 |
|
8 |
Brett Petrillo |
Nashville |
$1,340,000 |
|
9 |
Rogelio Pineda |
Philadelphia |
$1,340,000 |
|
10 |
Davon Grace |
Pittsburgh |
$1,320,000 |
|
11 |
Boboy Nierva |
Denver |
$1,260,000 |
|
12 |
Jalen Smith |
Miami |
$1,260,000 |
|
13 |
Francisco Fernandez |
Detroit |
$1,220,000 |
|
14 |
Ricardo Espinosa |
Nashville |
$1,200,000 |
|
15 |
Santiago Castro |
Charlotte |
$1,180,000 |
|
16 |
Jose Cespedes |
Philadelphia |
$1,160,000 |
|
17 |
Frank Greene |
Phoenix |
$1,160,000 |
|
18 |
Felix Alvarez |
Houston |
$1,120,000 |
|
19 |
Orlando Greeley |
Los Angeles |
$1,120,000 |
|
20 |
Jonathan Stevens |
Denver |
$1,120,000 |
|
21 |
Tony Jones |
Cincinnati |
$1,100,000 |
|
22 |
Bill Rambow |
Dallas |
$1,100,000 |
|
23 |
Alex Lander |
St. Louis |
$1,080,000 |
|
24 |
Shane Cobb |
Chicago |
$1,060,000 |
|
25 |
Pat Watters |
Miami |
$1,040,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $583,500 |
Player Payroll | $8,500,570 |
Current Budget | $13,000,000 |
Projected Balance | $232,256 |
| |
Average Player Salary | $222,422 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Eric Gray | $1,560,000 |
2) Jordan Santistevan | $1,360,000 |
3) Luis Rosales | $1,000,000 |
4) Mike Hawkins | $600,000 |
5) Jonathan Luna | $474,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 212,474 |
| Attendance per Game | 21,247 |
| Starting Balance | $4,777,472 |
| | |
| Gate Revenue | $501,559 |
| Season Ticket Revenue | $4,342,410 |
| Playoff Revenue | $0 |
| Media Revenue | $3,300,000 |
| Merchandising Revenue | $134,650 |
| Other Revenue | -$17,195 |
| | |
| Player Expenses | $1,084,057 |
| Staff Expenses | $137,435 |
| Other Expenses | $2,042,890 |
| | |
| Misc Expenses | -$638,439 |
| | |
| Total Revenue | $8,261,424 |
| Total Expenses | $3,264,382 |
| BALANCE | $9,136,075 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,792,329 |
| Attendance per Game | 22,128 |
| Starting Balance | $4,109,033 |
| | |
| Gate Revenue | $4,450,845 |
| Season Ticket Revenue | $4,045,917 |
| Playoff Revenue | $0 |
| Media Revenue | $3,100,000 |
| Merchandising Revenue | $813,321 |
| Other Revenue | -$17,195 |
| | |
| Player Expenses | $7,776,355 |
| Staff Expenses | $607,499 |
| Other Expenses | $703,439 |
| | |
| Misc Expenses | -$2,480,135 |
| | |
| Total Revenue | $12,235,867 |
| Total Expenses | $9,087,293 |
| BALANCE | $4,777,472 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $687,500 |
Player Payroll | $8,038,780 |
Current Budget | $10,000,000 |
Projected Balance | $5,726,268 |
| |
Average Player Salary | $196,622 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Danny Salas | $990,000 |
2) Jalen Ruffin | $780,000 |
3) Jesse Gonzales | $650,000 |
4) Juan Perez | $620,000 |
5) Miguel Velasquez | $620,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 222,060 |
| Attendance per Game | 22,206 |
| Starting Balance | $4,412,551 |
| | |
| Gate Revenue | $537,218 |
| Season Ticket Revenue | $5,032,338 |
| Playoff Revenue | $0 |
| Media Revenue | $4,700,000 |
| Merchandising Revenue | $128,130 |
| Other Revenue | -$585 |
| | |
| Player Expenses | $938,593 |
| Staff Expenses | $115,632 |
| Other Expenses | $193,000 |
| | |
| Misc Expenses | -$60,457 |
| | |
| Total Revenue | $10,397,101 |
| Total Expenses | $1,247,225 |
| BALANCE | $13,501,970 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,977,579 |
| Attendance per Game | 24,415 |
| Starting Balance | $4,415,785 |
| | |
| Gate Revenue | $5,551,598 |
| Season Ticket Revenue | $4,734,700 |
| Playoff Revenue | $0 |
| Media Revenue | $3,700,000 |
| Merchandising Revenue | $839,973 |
| Other Revenue | -$585 |
| | |
| Player Expenses | $7,751,618 |
| Staff Expenses | $527,999 |
| Other Expenses | $487,557 |
| | |
| Misc Expenses | -$5,751,611 |
| | |
| Total Revenue | $14,515,551 |
| Total Expenses | $8,767,174 |
| BALANCE | $4,412,551 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $635,500 |
Player Payroll | $9,075,695 |
Current Budget | $11,200,000 |
Projected Balance | $2,648,905 |
| |
Average Player Salary | $218,503 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Santiago Castro | $1,180,000 |
2) Edwin Martinez | $980,000 |
3) Cody Larkin | $720,000 |
4) Michael Dickens | $690,000 |
5) Cameron Jones | $540,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 220,415 |
| Attendance per Game | 24,491 |
| Starting Balance | $5,138,291 |
| | |
| Gate Revenue | $505,062 |
| Season Ticket Revenue | $4,780,097 |
| Playoff Revenue | $0 |
| Media Revenue | $3,300,000 |
| Merchandising Revenue | $118,089 |
| Other Revenue | $21,928 |
| | |
| Player Expenses | $1,094,638 |
| Staff Expenses | $90,034 |
| Other Expenses | $629,148 |
| | |
| Misc Expenses | -$189,358 |
| | |
| Total Revenue | $8,725,176 |
| Total Expenses | $1,813,820 |
| BALANCE | $11,860,289 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,028,223 |
| Attendance per Game | 25,040 |
| Starting Balance | $5,034,624 |
| | |
| Gate Revenue | $4,365,417 |
| Season Ticket Revenue | $4,126,180 |
| Playoff Revenue | $564,842 |
| Media Revenue | $3,100,000 |
| Merchandising Revenue | $862,654 |
| Other Revenue | $21,928 |
| | |
| Player Expenses | $6,724,773 |
| Staff Expenses | $523,000 |
| Other Expenses | $580,558 |
| | |
| Misc Expenses | -$4,881,573 |
| | |
| Total Revenue | $12,813,571 |
| Total Expenses | $7,828,331 |
| BALANCE | $5,138,291 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $807,000 |
Player Payroll | $8,479,790 |
Current Budget | $10,700,000 |
Projected Balance | $1,149,914 |
| |
Average Player Salary | $216,333 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Shane Cobb | $1,060,000 |
2) Gia-Long Mac | $1,000,000 |
3) Jose Martinez | $840,000 |
4) David Villarreal | $630,000 |
5) Miguel Martinez | $540,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 179,957 |
| Attendance per Game | 17,996 |
| Starting Balance | $3,026,890 |
| | |
| Gate Revenue | $440,776 |
| Season Ticket Revenue | $3,349,385 |
| Playoff Revenue | $0 |
| Media Revenue | $3,300,000 |
| Merchandising Revenue | $126,070 |
| Other Revenue | $17,433 |
| | |
| Player Expenses | $1,021,478 |
| Staff Expenses | $139,148 |
| Other Expenses | $670,753 |
| | |
| Misc Expenses | -$136,050 |
| | |
| Total Revenue | $7,233,664 |
| Total Expenses | $1,831,379 |
| BALANCE | $8,293,125 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,489,447 |
| Attendance per Game | 18,388 |
| Starting Balance | $3,781,161 |
| | |
| Gate Revenue | $3,635,575 |
| Season Ticket Revenue | $3,188,289 |
| Playoff Revenue | $1,064,677 |
| Media Revenue | $3,100,000 |
| Merchandising Revenue | $836,998 |
| Other Revenue | $17,433 |
| | |
| Player Expenses | $7,201,679 |
| Staff Expenses | $625,000 |
| Other Expenses | $653,750 |
| | |
| Misc Expenses | -$4,096,295 |
| | |
| Total Revenue | $11,822,453 |
| Total Expenses | $8,480,429 |
| BALANCE | $3,026,890 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $700,000 |
Player Payroll | $10,507,500 |
Current Budget | $11,900,000 |
Projected Balance | $3,487,302 |
| |
Average Player Salary | $259,489 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Scott Reis | $1,900,000 |
2) Victor Torres | $1,400,000 |
3) Tony Jones | $1,100,000 |
4) Joe Rogers | $760,000 |
5) Isaiah Simmons | $550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 201,779 |
| Attendance per Game | 20,178 |
| Starting Balance | $4,135,699 |
| | |
| Gate Revenue | $523,408 |
| Season Ticket Revenue | $4,986,846 |
| Playoff Revenue | $0 |
| Media Revenue | $5,300,000 |
| Merchandising Revenue | $153,090 |
| Other Revenue | -$8,827 |
| | |
| Player Expenses | $1,316,905 |
| Staff Expenses | $112,598 |
| Other Expenses | $498,877 |
| | |
| Misc Expenses | -$106,167 |
| | |
| Total Revenue | $10,954,517 |
| Total Expenses | $1,928,380 |
| BALANCE | $13,055,669 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,690,704 |
| Attendance per Game | 20,873 |
| Starting Balance | $4,052,199 |
| | |
| Gate Revenue | $4,913,955 |
| Season Ticket Revenue | $4,479,368 |
| Playoff Revenue | $654,021 |
| Media Revenue | $3,900,000 |
| Merchandising Revenue | $951,002 |
| Other Revenue | -$8,827 |
| | |
| Player Expenses | $10,376,652 |
| Staff Expenses | $537,499 |
| Other Expenses | $393,867 |
| | |
| Misc Expenses | -$3,296,906 |
| | |
| Total Revenue | $14,688,424 |
| Total Expenses | $11,308,018 |
| BALANCE | $4,135,699 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $529,000 |
Player Payroll | $5,970,350 |
Current Budget | $7,800,000 |
Projected Balance | $3,819,189 |
| |
Average Player Salary | $156,400 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Bill Rambow | $1,100,000 |
2) Warren Holster | $472,000 |
3) Bill Parlier | $422,000 |
4) John Thurston | $400,000 |
5) Anton Garay | $392,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 198,369 |
| Attendance per Game | 22,041 |
| Starting Balance | $3,225,946 |
| | |
| Gate Revenue | $475,872 |
| Season Ticket Revenue | $3,709,342 |
| Playoff Revenue | $0 |
| Media Revenue | $2,900,000 |
| Merchandising Revenue | $102,735 |
| Other Revenue | -$7,021 |
| | |
| Player Expenses | $695,463 |
| Staff Expenses | $62,043 |
| Other Expenses | $253,000 |
| | |
| Misc Expenses | -$380,895 |
| | |
| Total Revenue | $7,180,928 |
| Total Expenses | $1,010,506 |
| BALANCE | $9,015,473 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,630,825 |
| Attendance per Game | 20,134 |
| Starting Balance | $3,426,841 |
| | |
| Gate Revenue | $3,306,144 |
| Season Ticket Revenue | $3,879,828 |
| Playoff Revenue | $0 |
| Media Revenue | $2,700,000 |
| Merchandising Revenue | $767,318 |
| Other Revenue | -$7,021 |
| | |
| Player Expenses | $4,400,446 |
| Staff Expenses | $824,500 |
| Other Expenses | $875,595 |
| | |
| Misc Expenses | -$4,785,695 |
| | |
| Total Revenue | $10,685,341 |
| Total Expenses | $6,100,541 |
| BALANCE | $3,225,946 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $571,000 |
Player Payroll | $7,434,680 |
Current Budget | $8,200,000 |
Projected Balance | $4,060,199 |
| |
Average Player Salary | $182,250 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Boboy Nierva | $1,260,000 |
2) Jonathan Stevens | $1,120,000 |
3) Damian Serano | $580,000 |
4) Xavier Little | $530,000 |
5) Paul Conlon | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 250,444 |
| Attendance per Game | 25,044 |
| Starting Balance | $1,313,638 |
| | |
| Gate Revenue | $584,349 |
| Season Ticket Revenue | $4,138,116 |
| Playoff Revenue | $0 |
| Media Revenue | $3,500,000 |
| Merchandising Revenue | $124,840 |
| Other Revenue | -$33,144 |
| | |
| Player Expenses | $864,984 |
| Staff Expenses | $127,969 |
| Other Expenses | $248,926 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $8,314,161 |
| Total Expenses | $1,241,879 |
| BALANCE | $8,385,920 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,832,310 |
| Attendance per Game | 22,621 |
| Starting Balance | $1,424,033 |
| | |
| Gate Revenue | $3,467,515 |
| Season Ticket Revenue | $3,816,051 |
| Playoff Revenue | $0 |
| Media Revenue | $3,300,000 |
| Merchandising Revenue | $827,703 |
| Other Revenue | -$33,144 |
| | |
| Player Expenses | $6,256,021 |
| Staff Expenses | $478,499 |
| Other Expenses | $298,700 |
| | |
| Misc Expenses | -$4,575,253 |
| | |
| Total Revenue | $11,498,078 |
| Total Expenses | $7,033,220 |
| BALANCE | $1,313,638 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $642,500 |
Player Payroll | $9,498,790 |
Current Budget | $11,400,000 |
Projected Balance | $6,012,704 |
| |
Average Player Salary | $248,600 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Ethan Harrison | $1,380,000 |
2) Francisco Fernandez | $1,220,000 |
3) Martin Martinez | $840,000 |
4) Tony King | $690,000 |
5) Luis Rios | $580,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 167,669 |
| Attendance per Game | 27,945 |
| Starting Balance | $9,257,486 |
| | |
| Gate Revenue | $558,792 |
| Season Ticket Revenue | $7,330,176 |
| Playoff Revenue | $0 |
| Media Revenue | $5,300,000 |
| Merchandising Revenue | $87,780 |
| Other Revenue | -$6,113 |
| | |
| Player Expenses | $1,129,623 |
| Staff Expenses | $89,855 |
| Other Expenses | $531,543 |
| | |
| Misc Expenses | -$2,081,623 |
| | |
| Total Revenue | $13,270,635 |
| Total Expenses | $1,751,021 |
| BALANCE | $18,695,477 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,208,556 |
| Attendance per Game | 27,266 |
| Starting Balance | $7,702,160 |
| | |
| Gate Revenue | $5,844,210 |
| Season Ticket Revenue | $7,407,126 |
| Playoff Revenue | $2,175,776 |
| Media Revenue | $4,700,000 |
| Merchandising Revenue | $1,096,902 |
| Other Revenue | -$6,113 |
| | |
| Player Expenses | $8,890,856 |
| Staff Expenses | $516,999 |
| Other Expenses | $1,212,723 |
| | |
| Misc Expenses | -$8,550,485 |
| | |
| Total Revenue | $20,726,389 |
| Total Expenses | $10,620,578 |
| BALANCE | $9,257,486 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $740,500 |
Player Payroll | $7,975,570 |
Current Budget | $9,600,000 |
Projected Balance | $3,370,808 |
| |
Average Player Salary | $242,233 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Warren Ufena | $1,800,000 |
2) Felix Alvarez | $1,120,000 |
3) Alex Ramirez | $760,000 |
4) Jesus Vasquez | $720,000 |
5) Brent Keyser | $690,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 187,143 |
| Attendance per Game | 20,794 |
| Starting Balance | $4,579,491 |
| | |
| Gate Revenue | $462,600 |
| Season Ticket Revenue | $4,307,153 |
| Playoff Revenue | $0 |
| Media Revenue | $3,600,000 |
| Merchandising Revenue | $133,335 |
| Other Revenue | $22,306 |
| | |
| Player Expenses | $940,375 |
| Staff Expenses | $94,848 |
| Other Expenses | $246,000 |
| | |
| Misc Expenses | -$23,988 |
| | |
| Total Revenue | $8,525,394 |
| Total Expenses | $1,281,223 |
| BALANCE | $11,799,674 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,690,666 |
| Attendance per Game | 20,872 |
| Starting Balance | $4,901,848 |
| | |
| Gate Revenue | $4,818,357 |
| Season Ticket Revenue | $4,241,863 |
| Playoff Revenue | $2,043,285 |
| Media Revenue | $2,150,000 |
| Merchandising Revenue | $897,468 |
| Other Revenue | $22,306 |
| | |
| Player Expenses | $7,623,851 |
| Staff Expenses | $634,999 |
| Other Expenses | $190,321 |
| | |
| Misc Expenses | -$5,780,763 |
| | |
| Total Revenue | $13,907,577 |
| Total Expenses | $8,449,171 |
| BALANCE | $4,579,491 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $561,000 |
Player Payroll | $5,349,460 |
Current Budget | $6,500,000 |
Projected Balance | $2,960,034 |
| |
Average Player Salary | $134,739 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Mike Rabel | $880,000 |
2) Bobby Rodriguez | $510,000 |
3) Eddie Rodriguez | $356,000 |
4) Kyle Marks | $250,000 |
5) Rogelio Cole | $244,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 177,276 |
| Attendance per Game | 19,697 |
| Starting Balance | $1,001,756 |
| | |
| Gate Revenue | $379,549 |
| Season Ticket Revenue | $1,823,624 |
| Playoff Revenue | $0 |
| Media Revenue | $2,800,000 |
| Merchandising Revenue | $80,451 |
| Other Revenue | $31,126 |
| | |
| Player Expenses | $623,591 |
| Staff Expenses | $75,296 |
| Other Expenses | $200,000 |
| | |
| Misc Expenses | -$172,796 |
| | |
| Total Revenue | $5,114,750 |
| Total Expenses | $898,887 |
| BALANCE | $5,044,823 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,550,858 |
| Attendance per Game | 19,146 |
| Starting Balance | $810,960 |
| | |
| Gate Revenue | $2,731,801 |
| Season Ticket Revenue | $1,310,096 |
| Playoff Revenue | $746,564 |
| Media Revenue | $2,600,000 |
| Merchandising Revenue | $540,294 |
| Other Revenue | $31,126 |
| | |
| Player Expenses | $4,010,280 |
| Staff Expenses | $639,500 |
| Other Expenses | $554,496 |
| | |
| Misc Expenses | -$2,690,811 |
| | |
| Total Revenue | $8,085,883 |
| Total Expenses | $5,204,276 |
| BALANCE | $1,001,756 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $560,500 |
Player Payroll | $5,782,670 |
Current Budget | $6,300,000 |
Projected Balance | $1,444,913 |
| |
Average Player Salary | $165,222 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Orlando Greeley | $1,120,000 |
2) Jose Cuba | $640,000 |
3) Jordan Cortez | $494,000 |
4) Pedro Rivera | $296,000 |
5) Bill Haywood | $246,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 206,238 |
| Attendance per Game | 20,624 |
| Starting Balance | $88,267 |
| | |
| Gate Revenue | $462,432 |
| Season Ticket Revenue | $1,513,545 |
| Playoff Revenue | $0 |
| Media Revenue | $3,000,000 |
| Merchandising Revenue | $82,510 |
| Other Revenue | $9,935 |
| | |
| Player Expenses | $677,399 |
| Staff Expenses | $65,737 |
| Other Expenses | $464,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,068,422 |
| Total Expenses | $1,207,136 |
| BALANCE | $3,949,553 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,370,309 |
| Attendance per Game | 16,917 |
| Starting Balance | $534,267 |
| | |
| Gate Revenue | $1,656,933 |
| Season Ticket Revenue | $1,169,630 |
| Playoff Revenue | $0 |
| Media Revenue | $2,600,000 |
| Merchandising Revenue | $543,374 |
| Other Revenue | $9,935 |
| | |
| Player Expenses | $6,021,762 |
| Staff Expenses | $633,999 |
| Other Expenses | $455,826 |
| | |
| Misc Expenses | $318,929 |
| | |
| Total Revenue | $6,346,658 |
| Total Expenses | $7,111,587 |
| BALANCE | $88,267 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $838,500 |
Player Payroll | $7,738,680 |
Current Budget | $9,500,000 |
Projected Balance | $4,712,403 |
| |
Average Player Salary | $199,489 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Jalen Smith | $1,260,000 |
2) Pat Watters | $1,040,000 |
3) Bill Borden | $780,000 |
4) Omar Garcia | $660,000 |
5) Joe Good | $448,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 139,503 |
| Attendance per Game | 23,251 |
| Starting Balance | $5,426,671 |
| | |
| Gate Revenue | $329,493 |
| Season Ticket Revenue | $5,502,453 |
| Playoff Revenue | $0 |
| Media Revenue | $3,900,000 |
| Merchandising Revenue | $81,336 |
| Other Revenue | $53,357 |
| | |
| Player Expenses | $907,116 |
| Staff Expenses | $788,342 |
| Other Expenses | $276,259 |
| | |
| Misc Expenses | -$106,179 |
| | |
| Total Revenue | $9,866,639 |
| Total Expenses | $1,971,717 |
| BALANCE | $13,215,414 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,915,311 |
| Attendance per Game | 23,646 |
| Starting Balance | $5,342,146 |
| | |
| Gate Revenue | $4,294,854 |
| Season Ticket Revenue | $4,783,445 |
| Playoff Revenue | $0 |
| Media Revenue | $2,250,000 |
| Merchandising Revenue | $944,097 |
| Other Revenue | $53,357 |
| | |
| Player Expenses | $7,179,105 |
| Staff Expenses | $641,000 |
| Other Expenses | $436,279 |
| | |
| Misc Expenses | -$3,793,898 |
| | |
| Total Revenue | $12,134,807 |
| Total Expenses | $8,256,384 |
| BALANCE | $5,426,671 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $613,500 |
Player Payroll | $5,528,680 |
Current Budget | $7,000,000 |
Projected Balance | $1,781,035 |
| |
Average Player Salary | $130,791 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) David Bain | $920,000 |
2) Alexis Perez | $690,000 |
3) Dwayne Harrison | $330,000 |
4) Alberto Abad | $180,000 |
5) Jose Mendoza | $174,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 232,026 |
| Attendance per Game | 17,848 |
| Starting Balance | $2,437,585 |
| | |
| Gate Revenue | $469,596 |
| Season Ticket Revenue | $2,278,742 |
| Playoff Revenue | $0 |
| Media Revenue | $3,300,000 |
| Merchandising Revenue | $124,644 |
| Other Revenue | -$40,973 |
| | |
| Player Expenses | $644,244 |
| Staff Expenses | $591,954 |
| Other Expenses | $372,000 |
| | |
| Misc Expenses | -$108,919 |
| | |
| Total Revenue | $6,132,009 |
| Total Expenses | $1,608,198 |
| BALANCE | $6,852,477 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,235,791 |
| Attendance per Game | 15,257 |
| Starting Balance | $2,377,395 |
| | |
| Gate Revenue | $1,565,007 |
| Season Ticket Revenue | $1,975,347 |
| Playoff Revenue | $0 |
| Media Revenue | $2,050,000 |
| Merchandising Revenue | $632,988 |
| Other Revenue | -$40,973 |
| | |
| Player Expenses | $5,304,276 |
| Staff Expenses | $546,000 |
| Other Expenses | $391,919 |
| | |
| Misc Expenses | -$371,885 |
| | |
| Total Revenue | $6,674,270 |
| Total Expenses | $6,242,195 |
| BALANCE | $2,437,585 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $689,000 |
Player Payroll | $10,643,150 |
Current Budget | $13,400,000 |
Projected Balance | $2,317,024 |
| |
Average Player Salary | $196,400 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Brett Petrillo | $1,340,000 |
2) Ricardo Espinosa | $1,200,000 |
3) Joe Marriott | $810,000 |
4) Joe Berger | $590,000 |
5) Enrique Lafarga | $420,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 119,359 |
| Attendance per Game | 19,893 |
| Starting Balance | $2,557,426 |
| | |
| Gate Revenue | $298,174 |
| Season Ticket Revenue | $4,032,227 |
| Playoff Revenue | $0 |
| Media Revenue | $5,300,000 |
| Merchandising Revenue | $83,970 |
| Other Revenue | $76,126 |
| | |
| Player Expenses | $1,251,089 |
| Staff Expenses | $97,309 |
| Other Expenses | $349,000 |
| | |
| Misc Expenses | -$266,889 |
| | |
| Total Revenue | $9,790,497 |
| Total Expenses | $1,697,398 |
| BALANCE | $10,383,636 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,660,557 |
| Attendance per Game | 20,501 |
| Starting Balance | $2,260,537 |
| | |
| Gate Revenue | $4,894,897 |
| Season Ticket Revenue | $4,184,768 |
| Playoff Revenue | $0 |
| Media Revenue | $5,100,000 |
| Merchandising Revenue | $963,141 |
| Other Revenue | $76,126 |
| | |
| Player Expenses | $10,070,588 |
| Staff Expenses | $587,999 |
| Other Expenses | $807,889 |
| | |
| Misc Expenses | -$3,153,113 |
| | |
| Total Revenue | $14,916,478 |
| Total Expenses | $11,466,476 |
| BALANCE | $2,557,426 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $750,500 |
Player Payroll | $8,335,570 |
Current Budget | $11,300,000 |
Projected Balance | $3,092,075 |
| |
Average Player Salary | $187,048 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Pedro Marquez | $900,000 |
2) Peter Moltke | $730,000 |
3) Mike Gemmill | $630,000 |
4) Pablo Magana | $630,000 |
5) Tony Oubre | $530,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 209,578 |
| Attendance per Game | 23,286 |
| Starting Balance | $4,414,493 |
| | |
| Gate Revenue | $525,750 |
| Season Ticket Revenue | $4,440,864 |
| Playoff Revenue | $0 |
| Media Revenue | $3,700,000 |
| Merchandising Revenue | $106,956 |
| Other Revenue | -$5,040 |
| | |
| Player Expenses | $974,460 |
| Staff Expenses | $124,521 |
| Other Expenses | $280,000 |
| | |
| Misc Expenses | -$310,234 |
| | |
| Total Revenue | $8,768,530 |
| Total Expenses | $1,378,981 |
| BALANCE | $11,493,808 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,848,210 |
| Attendance per Game | 22,817 |
| Starting Balance | $4,377,111 |
| | |
| Gate Revenue | $4,669,485 |
| Season Ticket Revenue | $5,181,830 |
| Playoff Revenue | $0 |
| Media Revenue | $3,000,000 |
| Merchandising Revenue | $828,837 |
| Other Revenue | -$5,040 |
| | |
| Player Expenses | $8,430,055 |
| Staff Expenses | $715,000 |
| Other Expenses | $589,234 |
| | |
| Misc Expenses | -$3,756,416 |
| | |
| Total Revenue | $13,528,087 |
| Total Expenses | $9,734,289 |
| BALANCE | $4,414,493 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $497,000 |
Player Payroll | $9,882,730 |
Current Budget | $11,600,000 |
Projected Balance | -$110,278 |
| |
Average Player Salary | $231,727 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Rogelio Pineda | $1,340,000 |
2) Jose Cespedes | $1,160,000 |
3) Oscar del Moral | $1,020,000 |
4) Ron Stout | $830,000 |
5) Johnny Amaro | $790,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 114,245 |
| Attendance per Game | 19,041 |
| Starting Balance | $2,372,369 |
| | |
| Gate Revenue | $276,689 |
| Season Ticket Revenue | $3,536,188 |
| Playoff Revenue | $0 |
| Media Revenue | $3,700,000 |
| Merchandising Revenue | $65,070 |
| Other Revenue | $78,917 |
| | |
| Player Expenses | $1,152,962 |
| Staff Expenses | $58,290 |
| Other Expenses | $294,888 |
| | |
| Misc Expenses | -$425,839 |
| | |
| Total Revenue | $7,656,864 |
| Total Expenses | $1,506,140 |
| BALANCE | $8,097,254 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,499,048 |
| Attendance per Game | 18,507 |
| Starting Balance | $2,224,135 |
| | |
| Gate Revenue | $3,560,277 |
| Season Ticket Revenue | $3,471,532 |
| Playoff Revenue | $0 |
| Media Revenue | $3,500,000 |
| Merchandising Revenue | $722,352 |
| Other Revenue | $78,917 |
| | |
| Player Expenses | $8,313,868 |
| Staff Expenses | $525,000 |
| Other Expenses | $935,939 |
| | |
| Misc Expenses | -$1,451,670 |
| | |
| Total Revenue | $11,374,711 |
| Total Expenses | $9,774,807 |
| BALANCE | $2,372,369 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $651,500 |
Player Payroll | $13,221,790 |
Current Budget | $15,600,000 |
Projected Balance | -$1,951,679 |
| |
Average Player Salary | $317,422 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Frank Greene | $1,160,000 |
2) Kerry Darling | $1,020,000 |
3) Tony Zacate | $950,000 |
4) Kevin Bell | $840,000 |
5) Jose Contreras | $760,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 203,189 |
| Attendance per Game | 22,577 |
| Starting Balance | $3,171,790 |
| | |
| Gate Revenue | $525,583 |
| Season Ticket Revenue | $5,612,814 |
| Playoff Revenue | $0 |
| Media Revenue | $4,100,000 |
| Merchandising Revenue | $135,108 |
| Other Revenue | $9,915 |
| | |
| Player Expenses | $1,576,822 |
| Staff Expenses | $76,410 |
| Other Expenses | $1,390,729 |
| | |
| Misc Expenses | -$2,026,444 |
| | |
| Total Revenue | $10,383,420 |
| Total Expenses | $3,043,961 |
| BALANCE | $8,484,805 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,899,972 |
| Attendance per Game | 23,456 |
| Starting Balance | $2,360,136 |
| | |
| Gate Revenue | $5,034,068 |
| Season Ticket Revenue | $4,679,744 |
| Playoff Revenue | $728,926 |
| Media Revenue | $3,900,000 |
| Merchandising Revenue | $945,756 |
| Other Revenue | $9,915 |
| | |
| Player Expenses | $10,069,261 |
| Staff Expenses | $443,500 |
| Other Expenses | $1,790,544 |
| | |
| Misc Expenses | -$1,814,842 |
| | |
| Total Revenue | $14,929,801 |
| Total Expenses | $12,303,305 |
| BALANCE | $3,171,790 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $627,000 |
Player Payroll | $7,641,120 |
Current Budget | $7,500,000 |
Projected Balance | $697,927 |
| |
Average Player Salary | $188,957 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Davon Grace | $1,320,000 |
2) Tony Villalta | $960,000 |
3) Antonio Serrano | $700,000 |
4) Bob Newman | $610,000 |
5) Jonathan Greene | $480,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 248,733 |
| Attendance per Game | 19,133 |
| Starting Balance | $921,448 |
| | |
| Gate Revenue | $470,738 |
| Season Ticket Revenue | $1,961,023 |
| Playoff Revenue | $0 |
| Media Revenue | $2,900,000 |
| Merchandising Revenue | $125,450 |
| Other Revenue | -$51,820 |
| | |
| Player Expenses | $893,018 |
| Staff Expenses | $73,537 |
| Other Expenses | $110,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $5,405,391 |
| Total Expenses | $1,076,555 |
| BALANCE | $5,250,284 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,738,406 |
| Attendance per Game | 21,462 |
| Starting Balance | $897,547 |
| | |
| Gate Revenue | $2,921,951 |
| Season Ticket Revenue | $1,716,524 |
| Playoff Revenue | $304,315 |
| Media Revenue | $2,700,000 |
| Merchandising Revenue | $611,555 |
| Other Revenue | -$51,820 |
| | |
| Player Expenses | $5,743,173 |
| Staff Expenses | $519,000 |
| Other Expenses | $401,333 |
| | |
| Misc Expenses | -$1,802,751 |
| | |
| Total Revenue | $8,490,158 |
| Total Expenses | $6,663,506 |
| BALANCE | $921,448 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $522,500 |
Player Payroll | $6,579,350 |
Current Budget | $6,400,000 |
Projected Balance | $2,240,260 |
| |
Average Player Salary | $159,085 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Jesus Gago | $850,000 |
2) Jeremy Campbell | $820,000 |
3) Adam Strate | $452,000 |
4) Lance Gregg | $350,000 |
5) David Rodriguez | $314,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 115,208 |
| Attendance per Game | 19,201 |
| Starting Balance | $2,142,398 |
| | |
| Gate Revenue | $246,518 |
| Season Ticket Revenue | $2,575,076 |
| Playoff Revenue | $0 |
| Media Revenue | $2,900,000 |
| Merchandising Revenue | $65,700 |
| Other Revenue | $96,571 |
| | |
| Player Expenses | $772,424 |
| Staff Expenses | $167,281 |
| Other Expenses | $110,000 |
| | |
| Misc Expenses | -$45,840 |
| | |
| Total Revenue | $5,883,865 |
| Total Expenses | $1,049,705 |
| BALANCE | $6,930,718 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,497,348 |
| Attendance per Game | 18,486 |
| Starting Balance | $2,105,089 |
| | |
| Gate Revenue | $2,721,500 |
| Season Ticket Revenue | $2,210,518 |
| Playoff Revenue | $0 |
| Media Revenue | $2,700,000 |
| Merchandising Revenue | $651,717 |
| Other Revenue | $96,571 |
| | |
| Player Expenses | $5,552,137 |
| Staff Expenses | $622,500 |
| Other Expenses | $190,173 |
| | |
| Misc Expenses | -$2,101,471 |
| | |
| Total Revenue | $8,503,590 |
| Total Expenses | $6,364,810 |
| BALANCE | $2,142,398 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $624,000 |
Player Payroll | $4,587,460 |
Current Budget | $6,600,000 |
Projected Balance | $1,095,190 |
| |
Average Player Salary | $119,977 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Leonardo Gonzalez | $570,000 |
2) Landon Keiter | $442,000 |
3) Artur Vaulin | $424,000 |
4) Eric Strickland | $250,000 |
5) Juan Cedillo | $176,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 115,224 |
| Attendance per Game | 19,204 |
| Starting Balance | $191,053 |
| | |
| Gate Revenue | $209,541 |
| Season Ticket Revenue | $1,258,592 |
| Playoff Revenue | $0 |
| Media Revenue | $2,400,000 |
| Merchandising Revenue | $49,368 |
| Other Revenue | $70,876 |
| | |
| Player Expenses | $564,383 |
| Staff Expenses | $91,185 |
| Other Expenses | $711,765 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $3,988,377 |
| Total Expenses | $1,367,333 |
| BALANCE | $2,812,097 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,305,846 |
| Attendance per Game | 16,122 |
| Starting Balance | $240,090 |
| | |
| Gate Revenue | $1,984,451 |
| Season Ticket Revenue | $1,314,600 |
| Playoff Revenue | $0 |
| Media Revenue | $2,200,000 |
| Merchandising Revenue | $535,407 |
| Other Revenue | $70,876 |
| | |
| Player Expenses | $5,072,577 |
| Staff Expenses | $694,999 |
| Other Expenses | $349,300 |
| | |
| Misc Expenses | -$218,076 |
| | |
| Total Revenue | $6,285,915 |
| Total Expenses | $6,116,876 |
| BALANCE | $191,053 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $563,000 |
Player Payroll | $6,406,460 |
Current Budget | $9,500,000 |
Projected Balance | $1,627,951 |
| |
Average Player Salary | $147,872 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Chad Averitt | $850,000 |
2) Victor Quintero | $530,000 |
3) Bernardo Valenzuela | $488,000 |
4) Ryan Harvey | $452,000 |
5) Kyle Chambers | $402,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 273,795 |
| Attendance per Game | 21,061 |
| Starting Balance | $233,070 |
| | |
| Gate Revenue | $612,443 |
| Season Ticket Revenue | $2,445,233 |
| Playoff Revenue | $0 |
| Media Revenue | $3,300,000 |
| Merchandising Revenue | $129,584 |
| Other Revenue | -$37,806 |
| | |
| Player Expenses | $744,911 |
| Staff Expenses | $450,031 |
| Other Expenses | $240,000 |
| | |
| Misc Expenses | -$60,148 |
| | |
| Total Revenue | $6,449,454 |
| Total Expenses | $1,434,942 |
| BALANCE | $5,187,434 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,450,781 |
| Attendance per Game | 17,911 |
| Starting Balance | $540,136 |
| | |
| Gate Revenue | $2,354,514 |
| Season Ticket Revenue | $2,424,089 |
| Playoff Revenue | $0 |
| Media Revenue | $3,000,000 |
| Merchandising Revenue | $668,693 |
| Other Revenue | -$37,806 |
| | |
| Player Expenses | $5,085,439 |
| Staff Expenses | $601,499 |
| Other Expenses | $516,148 |
| | |
| Misc Expenses | -$2,784,878 |
| | |
| Total Revenue | $8,680,898 |
| Total Expenses | $6,203,086 |
| BALANCE | $233,070 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $626,000 |
Player Payroll | $8,960,010 |
Current Budget | $12,300,000 |
Projected Balance | $2,431,173 |
| |
Average Player Salary | $164,791 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Rene Oregon | $590,000 |
2) Pedro Medina | $510,000 |
3) Tony Miller | $470,000 |
4) Luis Chaves | $348,000 |
5) Antonio Romo | $344,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 296,989 |
| Attendance per Game | 22,845 |
| Starting Balance | $6,316,648 |
| | |
| Gate Revenue | $668,590 |
| Season Ticket Revenue | $4,473,062 |
| Playoff Revenue | $0 |
| Media Revenue | $4,100,000 |
| Merchandising Revenue | $161,967 |
| Other Revenue | -$94,246 |
| | |
| Player Expenses | $1,064,113 |
| Staff Expenses | $294,920 |
| Other Expenses | $466,395 |
| | |
| Misc Expenses | -$586,359 |
| | |
| Total Revenue | $9,309,373 |
| Total Expenses | $1,825,428 |
| BALANCE | $13,214,234 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,858,656 |
| Attendance per Game | 22,946 |
| Starting Balance | $5,700,289 |
| | |
| Gate Revenue | $4,226,972 |
| Season Ticket Revenue | $4,518,097 |
| Playoff Revenue | $0 |
| Media Revenue | $2,450,000 |
| Merchandising Revenue | $842,842 |
| Other Revenue | -$94,246 |
| | |
| Player Expenses | $7,838,779 |
| Staff Expenses | $442,499 |
| Other Expenses | $796,359 |
| | |
| Misc Expenses | -$2,238,665 |
| | |
| Total Revenue | $11,932,661 |
| Total Expenses | $9,077,637 |
| BALANCE | $6,316,648 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $491,500 |
Player Payroll | $6,423,020 |
Current Budget | $9,000,000 |
Projected Balance | $3,084,143 |
| |
Average Player Salary | $147,531 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Alex Lander | $1,080,000 |
2) Andrew Williamson | $610,000 |
3) Victor Campos | $570,000 |
4) Bert Lopez | $414,000 |
5) Joe Puerta | $326,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 331,805 |
| Attendance per Game | 25,523 |
| Starting Balance | $2,263,676 |
| | |
| Gate Revenue | $832,816 |
| Season Ticket Revenue | $3,416,256 |
| Playoff Revenue | $0 |
| Media Revenue | $3,200,000 |
| Merchandising Revenue | $148,122 |
| Other Revenue | -$111,384 |
| | |
| Player Expenses | $743,610 |
| Staff Expenses | $62,645 |
| Other Expenses | $240,000 |
| | |
| Misc Expenses | -$534,549 |
| | |
| Total Revenue | $7,485,810 |
| Total Expenses | $1,046,255 |
| BALANCE | $8,168,682 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,317,661 |
| Attendance per Game | 16,267 |
| Starting Balance | $1,699,127 |
| | |
| Gate Revenue | $1,986,839 |
| Season Ticket Revenue | $2,392,709 |
| Playoff Revenue | $0 |
| Media Revenue | $3,000,000 |
| Merchandising Revenue | $670,762 |
| Other Revenue | -$111,384 |
| | |
| Player Expenses | $5,263,010 |
| Staff Expenses | $443,500 |
| Other Expenses | $797,649 |
| | |
| Misc Expenses | -$1,409,128 |
| | |
| Total Revenue | $8,477,836 |
| Total Expenses | $6,504,159 |
| BALANCE | $2,263,676 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $523,000 |
Player Payroll | $10,977,570 |
Current Budget | $13,000,000 |
Projected Balance | $1,386,167 |
| |
Average Player Salary | $252,391 |
League Average Salary | $195,346 |
| | |
Highest Paid Players: | |
1) Nate Smeltz | $1,420,000 |
2) Jorge Bailon | $920,000 |
3) Frank Jimenez | $900,000 |
4) Preston Strate | $810,000 |
5) Brian Manchester | $760,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 296,118 |
| Attendance per Game | 22,778 |
| Starting Balance | $2,614,967 |
| | |
| Gate Revenue | $654,450 |
| Season Ticket Revenue | $4,549,630 |
| Playoff Revenue | $0 |
| Media Revenue | $3,700,000 |
| Merchandising Revenue | $164,892 |
| Other Revenue | -$74,336 |
| | |
| Player Expenses | $1,284,634 |
| Staff Expenses | $202,340 |
| Other Expenses | $220,000 |
| | |
| Misc Expenses | -$106,655 |
| | |
| Total Revenue | $8,994,636 |
| Total Expenses | $1,706,974 |
| BALANCE | $9,795,974 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,906,020 |
| Attendance per Game | 23,531 |
| Starting Balance | $2,616,818 |
| | |
| Gate Revenue | $3,554,712 |
| Season Ticket Revenue | $4,254,474 |
| Playoff Revenue | $0 |
| Media Revenue | $3,300,000 |
| Merchandising Revenue | $829,565 |
| Other Revenue | -$74,336 |
| | |
| Player Expenses | $9,413,966 |
| Staff Expenses | $554,499 |
| Other Expenses | $605,355 |
| | |
| Misc Expenses | -$1,398,754 |
| | |
| Total Revenue | $11,970,723 |
| Total Expenses | $10,573,820 |
| BALANCE | $2,614,967 |
|
|
|