CLEVELAND BEACONS
TEAM FINANCIAL REPORT
04/14/2023
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$380,000
Player Payroll$173,694,175
Current Budget$184,000,000
Projected Balance$1,000,000
  
Average Player Salary$3,816,932
League Average Salary$4,138,653
  
Highest Paid Players: 
 1) David Dunphy$37,000,000
 2) Tak-keung Jia$27,000,000
 3) Hector Vazquez$25,200,000
 4) Ed Davila$24,400,000
 5) Jon Simmons$8,600,000
CURRENT FINANCIAL OVERVIEW
Attendance97,888
Attendance per Game32,629
Starting Balance-$2,800,000
  
Gate Revenue$1,668,996
Season Ticket Revenue$37,281,510
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$898,818
Other Revenue$556,394
  
Player Expenses$12,797,125
Staff Expenses$28,148
Other Expenses$12,989,563
  
Misc Expenses$2,840,000
  
Total Revenue$117,905,718
Total Expenses$25,814,836
BALANCE$92,130,882
LAST SEASON OVERVIEW
Attendance2,849,071
Attendance per Game35,174
Starting Balance-$6,000,000
  
Gate Revenue$51,159,942
Season Ticket Revenue$39,046,050
Playoff Revenue$0
Media Revenue$77,500,000
Merchandising Revenue$25,324,757
Other Revenue$556,394
  
Player Expenses$166,324,770
Staff Expenses$379,999
Other Expenses$18,843,950
  
Misc Expenses-$2,297,858
  
Total Revenue$191,046,577
Total Expenses$185,548,719
BALANCE-$2,800,000
Saturday, January 25th , 2025 - OOTP Baseball 25.11 Build 103