AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
11/14/2042
 
Rank Team Payroll
1 Columbus Federals $204,200,000
2 New York Justice $184,234,000
3 Denver Grizzlies $181,527,000
4 Phoenix Suns $165,648,000
5 Boston Colonials $141,206,500
6 Seattle Metros $135,794,000
7 Nashville Blues $130,266,500
8 Los Angeles Stars $126,452,500
9 Dallas Wranglers $122,214,000
10 St. Louis Blue Birds $112,671,750
11 San Diego Wave $109,401,000
12 Miami Flamingos $100,164,500
13 Detroit Motors $97,548,000
14 Minneapolis Navigators $96,896,000
15 Portland Lagers $90,828,500
16 Reno Travelers $87,597,500
17 Tulsa Oilers $69,681,500
18 Green Bay Warriors $66,132,000
19 Chicago Flames $64,181,500
20 Charlotte Snappers $60,525,000
Rank Team Attendance
1 New York Justice 2,803,106
2 Columbus Federals 2,787,835
3 Seattle Metros 2,690,952
4 Dallas Wranglers 2,510,475
5 Phoenix Suns 2,507,995
6 Boston Colonials 2,431,720
7 Los Angeles Stars 2,427,484
8 Green Bay Warriors 2,413,406
9 Detroit Motors 2,413,275
10 Tulsa Oilers 2,401,049
11 Minneapolis Navigators 2,339,002
12 Reno Travelers 2,318,096
13 Charlotte Snappers 2,249,856
14 Nashville Blues 2,180,185
15 St. Louis Blue Birds 2,175,577
16 Denver Grizzlies 2,117,723
17 San Diego Wave 2,116,276
18 Miami Flamingos 1,920,619
19 Chicago Flames 1,705,843
20 Portland Lagers 1,453,346
Rank Team Gate Revenue
1 Columbus Federals $77,971,544
2 Los Angeles Stars $67,070,973
3 Seattle Metros $63,932,866
4 Phoenix Suns $51,687,400
5 New York Justice $50,960,411
6 Dallas Wranglers $50,152,613
7 Minneapolis Navigators $49,594,669
8 Detroit Motors $49,124,830
9 St. Louis Blue Birds $45,829,921
10 Green Bay Warriors $37,827,166
11 Charlotte Snappers $36,771,363
12 Tulsa Oilers $36,204,189
13 Nashville Blues $35,657,880
14 Denver Grizzlies $33,999,553
15 Boston Colonials $31,516,784
16 Portland Lagers $31,101,490
17 San Diego Wave $30,998,562
18 Chicago Flames $30,461,650
19 Miami Flamingos $28,304,704
20 Reno Travelers $24,782,142
Rank Team Season Tickets
1 Columbus Federals $69,948,228
2 San Diego Wave $57,885,030
3 Denver Grizzlies $56,671,952
4 Detroit Motors $54,441,720
5 Dallas Wranglers $52,278,467
6 Seattle Metros $51,512,599
7 Tulsa Oilers $49,032,996
8 Los Angeles Stars $48,705,481
9 Phoenix Suns $48,632,400
10 Miami Flamingos $42,758,199
11 Nashville Blues $39,232,350
12 New York Justice $36,676,944
13 Charlotte Snappers $35,742,149
14 Minneapolis Navigators $31,894,074
15 Boston Colonials $31,707,936
16 St. Louis Blue Birds $29,967,250
17 Green Bay Warriors $29,316,795
18 Reno Travelers $24,632,822
19 Portland Lagers $19,765,620
20 Chicago Flames $19,267,064
Rank Team Media Revenue
1 Columbus Federals $127,500,000
2 Seattle Metros $122,500,000
3 Phoenix Suns $122,500,000
4 Dallas Wranglers $110,000,000
5 Detroit Motors $110,000,000
6 San Diego Wave $107,500,000
7 Charlotte Snappers $105,000,000
8 New York Justice $105,000,000
9 Denver Grizzlies $97,500,000
10 Los Angeles Stars $95,000,000
11 Nashville Blues $95,000,000
12 Boston Colonials $92,500,000
13 Chicago Flames $90,000,000
14 Miami Flamingos $82,500,000
15 Minneapolis Navigators $82,500,000
16 Portland Lagers $79,000,000
17 Tulsa Oilers $69,500,000
18 Reno Travelers $67,500,000
19 St. Louis Blue Birds $67,500,000
20 Green Bay Warriors $65,500,000
Rank Team Merchandising
1 Columbus Federals $16,749,990
2 Seattle Metros $15,267,886
3 Phoenix Suns $14,190,246
4 San Diego Wave $13,753,012
5 Denver Grizzlies $13,483,725
6 Dallas Wranglers $13,429,435
7 Tulsa Oilers $13,103,529
8 Detroit Motors $12,886,750
9 Nashville Blues $12,812,266
10 New York Justice $11,967,786
11 Miami Flamingos $11,386,491
12 Los Angeles Stars $11,302,957
13 Charlotte Snappers $11,295,094
14 Boston Colonials $11,055,652
15 Green Bay Warriors $10,693,770
16 Minneapolis Navigators $10,505,864
17 St. Louis Blue Birds $10,179,231
18 Reno Travelers $10,092,483
19 Portland Lagers $8,159,659
20 Chicago Flames $8,078,326
Rank Team Total Revenue
1 Columbus Federals $308,302,413
2 Seattle Metros $260,729,647
3 Dallas Wranglers $247,152,393
4 Los Angeles Stars $245,821,839
5 Phoenix Suns $235,820,990
6 Detroit Motors $225,510,683
7 San Diego Wave $213,225,104
8 New York Justice $211,080,051
9 Denver Grizzlies $203,763,190
10 Charlotte Snappers $190,222,306
11 Minneapolis Navigators $189,475,078
12 Nashville Blues $184,131,846
13 Boston Colonials $169,280,479
14 Tulsa Oilers $168,531,952
15 Miami Flamingos $167,772,783
16 St. Louis Blue Birds $161,482,342
17 Green Bay Warriors $150,794,450
18 Chicago Flames $150,592,357
19 Portland Lagers $140,804,916
20 Reno Travelers $129,481,281
Rank Team Total Expenses
1 Columbus Federals $272,560,441
2 Phoenix Suns $261,791,980
3 Seattle Metros $241,195,962
4 Los Angeles Stars $231,970,394
5 Denver Grizzlies $230,673,671
6 Detroit Motors $226,946,281
7 Dallas Wranglers $222,647,285
8 New York Justice $215,106,544
9 Nashville Blues $199,442,756
10 Miami Flamingos $187,635,751
11 San Diego Wave $172,062,865
12 Charlotte Snappers $170,020,900
13 Minneapolis Navigators $167,388,976
14 Boston Colonials $153,932,974
15 Tulsa Oilers $152,164,464
16 Green Bay Warriors $146,017,329
17 Chicago Flames $143,711,497
18 Reno Travelers $137,298,983
19 Portland Lagers $134,477,766
20 St. Louis Blue Birds $127,984,679
Rank Team Current Budget
1 Columbus Federals $246,000,000
2 Seattle Metros $230,000,000
3 Detroit Motors $222,000,000
4 Dallas Wranglers $214,000,000
5 Phoenix Suns $214,000,000
6 San Diego Wave $214,000,000
7 Los Angeles Stars $200,000,000
8 Charlotte Snappers $198,000,000
9 Denver Grizzlies $196,000,000
10 New York Justice $196,000,000
11 Nashville Blues $194,000,000
12 Tulsa Oilers $184,000,000
13 Miami Flamingos $182,000,000
14 Boston Colonials $182,000,000
15 Minneapolis Navigators $180,000,000
16 St. Louis Blue Birds $170,000,000
17 Green Bay Warriors $166,000,000
18 Portland Lagers $162,000,000
19 Reno Travelers $156,000,000
20 Chicago Flames $156,000,000
Rank Player Team Salary  
1 Mike McNair New York $63,000,000  
2 Cortez Medina Dallas $53,000,000  
3 Chris Ferguson Boston $50,000,000  
4 Jeremy Barnes Detroit $46,000,000  
5 Mike Lyons Denver $45,000,000  
6 Jonathan Gandee Phoenix $36,837,923  
7 Rico Acevedo Phoenix $32,800,000  
8 Jose Bigica Los Angeles $32,000,000  
9 Ji-hoon Kim Boston $32,000,000  
10 Joe Waldron Minneapolis $31,000,000  
11 Rich Ambriz Phoenix $30,200,000  
12 Mike Robertson Columbus $30,200,000  
13 Carlos Cabrera Columbus $30,000,000  
14 Jamie Rowe Nashville $30,000,000  
15 Dustin Eastman Dallas $29,200,000  
16 Ignacio Topete San Diego $29,200,000  
17 Jose Arreguin Jr. St. Louis $28,937,500  
18 Jonathan Closs Phoenix $28,000,000  
19 Norm Harman Denver $27,500,000  
20 John Daniels Columbus $27,000,000  
21 Chris Abbott Seattle $26,500,000  
22 Juan Rosales Seattle $26,500,000  
23 Brian Short Los Angeles $26,000,000  
24 Hwi-jeung Kim Columbus $25,200,000  
25 Dan Harel Nashville $25,000,000  
BOSTON COLONIALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$630,000
Player Payroll$141,206,500
Current Budget$182,000,000
Projected Balance$21,862,517
  
Average Player Salary$3,960,007
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Chris Ferguson$50,000,000
 2) Ji-hoon Kim$32,000,000
 3) Eric Germain$16,000,000
 4) Doug Dial$10,098,000
 5) Carlos Cheek$6,418,500
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$268,721
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$92,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$15,740,613
  
Misc Expenses$0
  
Total Revenue$92,500,000
Total Expenses$15,740,613
BALANCE$77,028,108
LAST SEASON OVERVIEW
Attendance2,431,720
Attendance per Game30,021
Starting Balance-$25,000,000
  
Gate Revenue$31,516,784
Season Ticket Revenue$31,707,936
Playoff Revenue$0
Media Revenue$92,500,000
Merchandising Revenue$11,055,652
Other Revenue$0
  
Player Expenses$137,557,362
Staff Expenses$634,999
Other Expenses$15,740,613
  
Misc Expenses$9,921,216
  
Total Revenue$169,280,479
Total Expenses$153,932,974
BALANCE$268,721
CHARLOTTE SNAPPERS
GENERAL INFORMATION
Team Focus
Staff Payroll$550,000
Player Payroll$60,525,000
Current Budget$198,000,000
Projected Balance$70,048,753
  
Average Player Salary$2,944,048
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Eddie Aleman$24,000,000
 2) Pete Coats$21,000,000
 3) Dave Lautman$16,000,000
 4) Carlos Rosa$5,600,000
 5) Chris Muniz$3,690,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$105,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$63,000,000
  
Misc Expenses$0
  
Total Revenue$105,000,000
Total Expenses$63,000,000
BALANCE$67,000,000
LAST SEASON OVERVIEW
Attendance2,249,856
Attendance per Game27,776
Starting Balance$11,448,901
  
Gate Revenue$36,771,363
Season Ticket Revenue$35,742,149
Playoff Revenue$0
Media Revenue$105,000,000
Merchandising Revenue$11,295,094
Other Revenue$0
  
Player Expenses$104,937,322
Staff Expenses$419,999
Other Expenses$64,663,579
  
Misc Expenses-$6,650,307
  
Total Revenue$190,222,306
Total Expenses$170,020,900
BALANCE$25,000,000
CHICAGO FLAMES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$560,000
Player Payroll$64,181,500
Current Budget$156,000,000
Projected Balance$38,464,516
  
Average Player Salary$2,329,350
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Phil Dye$16,000,000
 2) David Ruelas$11,000,000
 3) Scott McCook$10,584,000
 4) Josh Foraker$10,000,000
 5) Edgar Rodriguez$10,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$77,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$54,000,000
  
Misc Expenses$0
  
Total Revenue$77,000,000
Total Expenses$54,000,000
BALANCE$48,000,000
LAST SEASON OVERVIEW
Attendance1,705,843
Attendance per Game21,060
Starting Balance$25,000,000
  
Gate Revenue$30,461,650
Season Ticket Revenue$19,267,064
Playoff Revenue$0
Media Revenue$90,000,000
Merchandising Revenue$8,078,326
Other Revenue$0
  
Player Expenses$89,081,498
Staff Expenses$629,999
Other Expenses$54,000,000
  
Misc Expenses-$6,880,860
  
Total Revenue$150,592,357
Total Expenses$143,711,497
BALANCE$25,000,000
COLUMBUS FEDERALS
GENERAL INFORMATION
Team FocusBuild a Dynasty!
Staff Payroll$585,000
Player Payroll$204,200,000
Current Budget$246,000,000
Projected Balance-$10,613,275
  
Average Player Salary$4,872,045
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Mike Robertson$30,200,000
 2) Carlos Cabrera$30,000,000
 3) John Daniels$27,000,000
 4) Hwi-jeung Kim$25,200,000
 5) Taisei Takata$20,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$17,626,414
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$127,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$350,000
Staff Expenses$0
Other Expenses$56,000,000
  
Misc Expenses$0
  
Total Revenue$127,500,000
Total Expenses$56,350,000
BALANCE$88,776,414
LAST SEASON OVERVIEW
Attendance2,787,835
Attendance per Game34,418
Starting Balance$25,000,000
  
Gate Revenue$77,971,544
Season Ticket Revenue$69,948,228
Playoff Revenue$23,774,400
Media Revenue$127,500,000
Merchandising Revenue$16,749,990
Other Revenue$0
  
Player Expenses$215,975,441
Staff Expenses$585,000
Other Expenses$56,000,000
  
Misc Expenses-$43,115,558
  
Total Revenue$308,302,413
Total Expenses$272,560,441
BALANCE$17,626,414
DALLAS WRANGLERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$460,000
Player Payroll$122,214,000
Current Budget$214,000,000
Projected Balance$23,512,714
  
Average Player Salary$3,079,465
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Cortez Medina$53,000,000
 2) Dustin Eastman$29,200,000
 3) Nestor Diaz$21,500,000
 4) Danny Baig$5,040,000
 5) Paul Kwiatkowski$4,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$110,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$72,000,000
  
Misc Expenses$0
  
Total Revenue$110,000,000
Total Expenses$72,000,000
BALANCE$63,000,000
LAST SEASON OVERVIEW
Attendance2,510,475
Attendance per Game30,994
Starting Balance$25,000,000
  
Gate Revenue$50,152,613
Season Ticket Revenue$52,278,467
Playoff Revenue$22,025,621
Media Revenue$110,000,000
Merchandising Revenue$13,429,435
Other Revenue$0
  
Player Expenses$147,776,915
Staff Expenses$459,999
Other Expenses$74,410,371
  
Misc Expenses-$24,505,108
  
Total Revenue$247,152,393
Total Expenses$222,647,285
BALANCE$25,000,000
DENVER GRIZZLIES
GENERAL INFORMATION
Team Focus
Staff Payroll$520,000
Player Payroll$181,527,000
Current Budget$196,000,000
Projected Balance-$863,769
  
Average Player Salary$6,034,556
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Mike Lyons$45,000,000
 2) Norm Harman$27,500,000
 3) Tony Mendez$20,000,000
 4) Mauricio Moreno$19,000,000
 5) Eric Jennings$18,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$97,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,900,000
Staff Expenses$0
Other Expenses$12,000,000
  
Misc Expenses$0
  
Total Revenue$97,500,000
Total Expenses$16,900,000
BALANCE$55,600,000
LAST SEASON OVERVIEW
Attendance2,117,723
Attendance per Game26,145
Starting Balance$10,763,101
  
Gate Revenue$33,999,553
Season Ticket Revenue$56,671,952
Playoff Revenue$0
Media Revenue$97,500,000
Merchandising Revenue$13,483,725
Other Revenue$0
  
Player Expenses$218,153,672
Staff Expenses$519,999
Other Expenses$12,000,000
  
Misc Expenses-$8,852,620
  
Total Revenue$203,763,190
Total Expenses$230,673,671
BALANCE-$25,000,000
DETROIT MOTORS
GENERAL INFORMATION
Team Focus
Staff Payroll$700,000
Player Payroll$97,548,000
Current Budget$222,000,000
Projected Balance$48,497,553
  
Average Player Salary$4,154,973
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Jeremy Barnes$46,000,000
 2) Jose Vasquez$22,000,000
 3) Brian Sumner$15,960,000
 4) Eric Hayes$15,000,000
 5) Mike Muller$14,400,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$16,616,557
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$110,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$72,000,000
  
Misc Expenses$0
  
Total Revenue$110,000,000
Total Expenses$72,000,000
BALANCE$54,616,557
LAST SEASON OVERVIEW
Attendance2,413,275
Attendance per Game29,794
Starting Balance$25,000,000
  
Gate Revenue$49,124,830
Season Ticket Revenue$54,441,720
Playoff Revenue$0
Media Revenue$110,000,000
Merchandising Revenue$12,886,750
Other Revenue$0
  
Player Expenses$153,771,651
Staff Expenses$770,000
Other Expenses$72,404,630
  
Misc Expenses-$6,947,845
  
Total Revenue$225,510,683
Total Expenses$226,946,281
BALANCE$16,616,557
GREEN BAY WARRIORS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$465,000
Player Payroll$66,132,000
Current Budget$166,000,000
Projected Balance$32,949,328
  
Average Player Salary$2,161,919
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Josh Mansfield$22,500,000
 2) Allen Allred$13,650,000
 3) Jorge Palmerin$12,000,000
 4) John Peters$4,800,000
 5) Codie Wentworth$4,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$67,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$4,000,000
Staff Expenses$0
Other Expenses$60,000,000
  
Misc Expenses$0
  
Total Revenue$67,500,000
Total Expenses$64,000,000
BALANCE$28,500,000
LAST SEASON OVERVIEW
Attendance2,413,406
Attendance per Game29,795
Starting Balance$25,000,000
  
Gate Revenue$37,827,166
Season Ticket Revenue$29,316,795
Playoff Revenue$6,595,650
Media Revenue$65,500,000
Merchandising Revenue$10,693,770
Other Revenue$0
  
Player Expenses$73,024,552
Staff Expenses$465,000
Other Expenses$72,527,777
  
Misc Expenses-$4,777,121
  
Total Revenue$150,794,450
Total Expenses$146,017,329
BALANCE$25,000,000
LOS ANGELES STARS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$760,000
Player Payroll$126,452,500
Current Budget$200,000,000
Projected Balance$13,958,871
  
Average Player Salary$4,508,614
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Jose Bigica$32,000,000
 2) Brian Short$26,000,000
 3) Justin Book$22,000,000
 4) Jordan Real$19,000,000
 5) Vicente Ledesma$8,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$22,154,001
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$95,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$72,000,000
  
Misc Expenses$0
  
Total Revenue$95,000,000
Total Expenses$72,000,000
BALANCE$45,154,001
LAST SEASON OVERVIEW
Attendance2,427,484
Attendance per Game29,969
Starting Balance$21,343,748
  
Gate Revenue$67,070,973
Season Ticket Revenue$48,705,481
Playoff Revenue$28,814,052
Media Revenue$95,000,000
Merchandising Revenue$11,302,957
Other Revenue$0
  
Player Expenses$163,345,394
Staff Expenses$625,000
Other Expenses$68,000,000
  
Misc Expenses-$13,041,192
  
Total Revenue$245,821,839
Total Expenses$231,970,394
BALANCE$22,154,001
MIAMI FLAMINGOS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$850,000
Player Payroll$100,164,500
Current Budget$182,000,000
Projected Balance$4,993,137
  
Average Player Salary$3,111,964
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Dale Ryder$30,000,000
 2) Jonathan Laboy$15,000,000
 3) Cruz Lopez$14,000,000
 4) Rob Romberg$7,500,000
 5) Rodrigo Migita$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$1,339,808
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$82,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$600,000
Staff Expenses$0
Other Expenses$72,000,000
  
Misc Expenses$0
  
Total Revenue$82,500,000
Total Expenses$72,600,000
BALANCE$8,560,192
LAST SEASON OVERVIEW
Attendance1,920,619
Attendance per Game23,711
Starting Balance$8,149,635
  
Gate Revenue$28,304,704
Season Ticket Revenue$42,758,199
Playoff Revenue$0
Media Revenue$82,500,000
Merchandising Revenue$11,386,491
Other Revenue$0
  
Player Expenses$114,113,471
Staff Expenses$679,999
Other Expenses$72,842,281
  
Misc Expenses$10,373,525
  
Total Revenue$167,772,783
Total Expenses$187,635,751
BALANCE-$1,339,808
MINNEAPOLIS NAVIGATORS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$360,000
Player Payroll$96,896,000
Current Budget$180,000,000
Projected Balance$25,052,691
  
Average Player Salary$2,538,153
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Joe Waldron$31,000,000
 2) Adam Fulmer$13,500,000
 3) Jim Scaletta$8,750,000
 4) Joe Luchak$5,361,600
 5) Nick Johnson$4,600,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$82,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$60,000,000
  
Misc Expenses$0
  
Total Revenue$82,500,000
Total Expenses$60,000,000
BALANCE$47,500,000
LAST SEASON OVERVIEW
Attendance2,339,002
Attendance per Game28,877
Starting Balance$25,000,000
  
Gate Revenue$49,594,669
Season Ticket Revenue$31,894,074
Playoff Revenue$16,694,508
Media Revenue$82,500,000
Merchandising Revenue$10,505,864
Other Revenue$0
  
Player Expenses$107,028,976
Staff Expenses$360,000
Other Expenses$60,000,000
  
Misc Expenses-$22,086,102
  
Total Revenue$189,475,078
Total Expenses$167,388,976
BALANCE$25,000,000
NASHVILLE BLUES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$510,000
Player Payroll$130,266,500
Current Budget$194,000,000
Projected Balance$11,228,863
  
Average Player Salary$3,909,871
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Jamie Rowe$30,000,000
 2) Dan Harel$25,000,000
 3) Aaron Kiser$23,200,000
 4) Caleb Cobb$22,800,000
 5) Danny Vasquez$15,000,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$15,154,896
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$95,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$48,000,000
  
Misc Expenses$0
  
Total Revenue$95,000,000
Total Expenses$48,000,000
BALANCE$62,154,896
LAST SEASON OVERVIEW
Attendance2,180,185
Attendance per Game26,916
Starting Balance$25,000,000
  
Gate Revenue$35,657,880
Season Ticket Revenue$39,232,350
Playoff Revenue$0
Media Revenue$95,000,000
Merchandising Revenue$12,812,266
Other Revenue$0
  
Player Expenses$151,042,756
Staff Expenses$400,000
Other Expenses$48,000,000
  
Misc Expenses$5,465,806
  
Total Revenue$184,131,846
Total Expenses$199,442,756
BALANCE$15,154,896
NEW YORK JUSTICE
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$310,000
Player Payroll$184,234,000
Current Budget$196,000,000
Projected Balance-$4,289,752
  
Average Player Salary$5,234,089
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Mike McNair$63,000,000
 2) Pete Hilliard$20,800,000
 3) Shane Fitzsimmons$17,000,000
 4) Rogelio Martines$15,000,000
 5) Fernando Erazo$11,600,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$10,915,438
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$105,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$18,000,000
  
Misc Expenses$0
  
Total Revenue$105,000,000
Total Expenses$18,000,000
BALANCE$97,915,438
LAST SEASON OVERVIEW
Attendance2,803,106
Attendance per Game34,606
Starting Balance$25,000,000
  
Gate Revenue$50,960,411
Season Ticket Revenue$36,676,944
Playoff Revenue$8,178,620
Media Revenue$105,000,000
Merchandising Revenue$11,967,786
Other Revenue$0
  
Player Expenses$196,799,538
Staff Expenses$307,006
Other Expenses$18,000,000
  
Misc Expenses-$10,058,069
  
Total Revenue$211,080,051
Total Expenses$215,106,544
BALANCE$10,915,438
PHOENIX SUNS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$1,050,000
Player Payroll$165,648,000
Current Budget$214,000,000
Projected Balance$23,426,370
  
Average Player Salary$6,490,841
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Jonathan Gandee$36,837,923
 2) Rico Acevedo$32,800,000
 3) Rich Ambriz$30,200,000
 4) Jonathan Closs$28,000,000
 5) Jason Day$20,353,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance-$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$120,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$33,902,145
  
Misc Expenses$0
  
Total Revenue$120,000,000
Total Expenses$33,902,145
BALANCE$61,097,855
LAST SEASON OVERVIEW
Attendance2,507,995
Attendance per Game30,963
Starting Balance-$11,240,517
  
Gate Revenue$51,687,400
Season Ticket Revenue$48,632,400
Playoff Revenue$0
Media Revenue$122,500,000
Merchandising Revenue$14,190,246
Other Revenue$0
  
Player Expenses$225,551,861
Staff Expenses$1,049,999
Other Expenses$35,190,120
  
Misc Expenses$12,211,507
  
Total Revenue$235,820,990
Total Expenses$261,791,980
BALANCE-$25,000,000
PORTLAND LAGERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$230,000
Player Payroll$90,828,500
Current Budget$162,000,000
Projected Balance$8,311,749
  
Average Player Salary$1,938,559
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Brett Steele$15,190,000
 2) Victor Figuero$12,000,000
 3) Adam Rodgers$11,400,000
 4) Brett DeLair$10,000,000
 5) Alex Araujo$2,512,800
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$79,000,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$60,000,000
  
Misc Expenses$0
  
Total Revenue$79,000,000
Total Expenses$60,000,000
BALANCE$44,000,000
LAST SEASON OVERVIEW
Attendance1,453,346
Attendance per Game17,943
Starting Balance$25,000,000
  
Gate Revenue$31,101,490
Season Ticket Revenue$19,765,620
Playoff Revenue$0
Media Revenue$79,000,000
Merchandising Revenue$8,159,659
Other Revenue$0
  
Player Expenses$74,112,766
Staff Expenses$365,000
Other Expenses$60,000,000
  
Misc Expenses-$6,327,150
  
Total Revenue$140,804,916
Total Expenses$134,477,766
BALANCE$25,000,000
RENO TRAVELERS
GENERAL INFORMATION
Team Focus
Staff Payroll$180,000
Player Payroll$87,597,500
Current Budget$156,000,000
Projected Balance$4,763,932
  
Average Player Salary$2,260,251
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Fytor Cselik$24,000,000
 2) B.J. Ortiz$10,000,000
 3) Steve Bender$9,000,000
 4) Brian Watkins$6,000,000
 5) Brent Greenman$4,692,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$67,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$60,000,000
  
Misc Expenses$0
  
Total Revenue$67,500,000
Total Expenses$60,000,000
BALANCE$32,500,000
LAST SEASON OVERVIEW
Attendance2,318,096
Attendance per Game28,618
Starting Balance$14,696,394
  
Gate Revenue$24,782,142
Season Ticket Revenue$24,632,822
Playoff Revenue$0
Media Revenue$67,500,000
Merchandising Revenue$10,092,483
Other Revenue$0
  
Player Expenses$76,923,984
Staff Expenses$374,999
Other Expenses$60,000,000
  
Misc Expenses$18,121,308
  
Total Revenue$129,481,281
Total Expenses$137,298,983
BALANCE$25,000,000
SAN DIEGO WAVE
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$610,000
Player Payroll$109,401,000
Current Budget$214,000,000
Projected Balance$22,850,543
  
Average Player Salary$3,500,282
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Ignacio Topete$29,200,000
 2) Ken Barragan$21,514,000
 3) Jose Villagomez$16,000,000
 4) Ben Pelletier$14,600,000
 5) Shamar White$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$19,236,568
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$107,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$77,000,000
  
Misc Expenses$0
  
Total Revenue$107,500,000
Total Expenses$77,000,000
BALANCE$49,736,568
LAST SEASON OVERVIEW
Attendance2,116,276
Attendance per Game26,127
Starting Balance-$18,663,500
  
Gate Revenue$30,998,562
Season Ticket Revenue$57,885,030
Playoff Revenue$0
Media Revenue$107,500,000
Merchandising Revenue$13,753,012
Other Revenue$0
  
Player Expenses$122,690,865
Staff Expenses$610,000
Other Expenses$48,762,000
  
Misc Expenses-$3,262,171
  
Total Revenue$213,225,104
Total Expenses$172,062,865
BALANCE$19,236,568
SEATTLE METROS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$805,000
Player Payroll$135,794,000
Current Budget$230,000,000
Projected Balance$42,805,464
  
Average Player Salary$4,298,537
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Chris Abbott$26,500,000
 2) Juan Rosales$26,500,000
 3) Marco Kemm$23,000,000
 4) Travis Rothwell$21,800,000
 5) Jaime Harrington$13,990,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$3,357,265
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$122,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$56,000,000
  
Misc Expenses$0
  
Total Revenue$122,500,000
Total Expenses$56,000,000
BALANCE$69,857,265
LAST SEASON OVERVIEW
Attendance2,690,952
Attendance per Game33,222
Starting Balance$6,326,363
  
Gate Revenue$63,932,866
Season Ticket Revenue$51,512,599
Playoff Revenue$10,676,371
Media Revenue$122,500,000
Merchandising Revenue$15,267,886
Other Revenue$0
  
Player Expenses$184,050,715
Staff Expenses$805,000
Other Expenses$56,340,247
  
Misc Expenses-$22,502,783
  
Total Revenue$260,729,647
Total Expenses$241,195,962
BALANCE$3,357,265
ST. LOUIS BLUE BIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$460,000
Player Payroll$112,671,750
Current Budget$170,000,000
Projected Balance$42,191,262
  
Average Player Salary$3,161,895
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Jose Arreguin Jr.$28,937,500
 2) Billy Marker$17,000,000
 3) Blake Frantz$16,600,000
 4) Eddie Hart$6,648,000
 5) Steve Fischer$6,352,500
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$67,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$800,000
Staff Expenses$0
Other Expenses$12,000,000
  
Misc Expenses$0
  
Total Revenue$67,500,000
Total Expenses$12,800,000
BALANCE$79,700,000
LAST SEASON OVERVIEW
Attendance2,175,577
Attendance per Game26,859
Starting Balance$21,998,072
  
Gate Revenue$45,829,921
Season Ticket Revenue$29,967,250
Playoff Revenue$8,801,940
Media Revenue$67,500,000
Merchandising Revenue$10,179,231
Other Revenue$0
  
Player Expenses$115,157,396
Staff Expenses$459,999
Other Expenses$12,367,284
  
Misc Expenses-$30,495,735
  
Total Revenue$161,482,342
Total Expenses$127,984,679
BALANCE$25,000,000
TULSA OILERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$620,000
Player Payroll$69,681,500
Current Budget$184,000,000
Projected Balance$57,224,133
  
Average Player Salary$2,130,526
League Average Salary$3,627,087
  
Highest Paid Players: 
 1) Brian Schroeder$17,500,000
 2) Paul Walton$11,875,000
 3) Billy Hays$10,600,000
 4) Paul Kwit$9,500,000
 5) Will Rees$3,636,000
CURRENT FINANCIAL OVERVIEW
Attendance0
Attendance per Game0
Starting Balance$25,000,000
  
Gate Revenue$0
Season Ticket Revenue$0
Playoff Revenue$0
Media Revenue$69,500,000
Merchandising Revenue$0
Other Revenue$0
  
Player Expenses$0
Staff Expenses$0
Other Expenses$52,000,000
  
Misc Expenses$0
  
Total Revenue$69,500,000
Total Expenses$52,000,000
BALANCE$42,500,000
LAST SEASON OVERVIEW
Attendance2,401,049
Attendance per Game29,643
Starting Balance$16,318,052
  
Gate Revenue$36,204,189
Season Ticket Revenue$49,032,996
Playoff Revenue$0
Media Revenue$69,500,000
Merchandising Revenue$13,103,529
Other Revenue$0
  
Player Expenses$99,229,649
Staff Expenses$620,000
Other Expenses$52,314,815
  
Misc Expenses-$7,685,540
  
Total Revenue$168,531,952
Total Expenses$152,164,464
BALANCE$25,000,000
Wednesday, January 8th , 2025 - OOTP Baseball 25.11 Build 101