|
AMERICAN BASEBALL ASSOCIATION
FINANCIAL REPORT
11/14/2042
|
|
|
|
|
|
Rank |
Team |
Payroll |
1 |
Columbus Federals |
$204,200,000 |
2 |
New York Justice |
$184,234,000 |
3 |
Denver Grizzlies |
$181,527,000 |
4 |
Phoenix Suns |
$165,648,000 |
5 |
Boston Colonials |
$141,206,500 |
6 |
Seattle Metros |
$135,794,000 |
7 |
Nashville Blues |
$130,266,500 |
8 |
Los Angeles Stars |
$126,452,500 |
9 |
Dallas Wranglers |
$122,214,000 |
10 |
St. Louis Blue Birds |
$112,671,750 |
11 |
San Diego Wave |
$109,401,000 |
12 |
Miami Flamingos |
$100,164,500 |
13 |
Detroit Motors |
$97,548,000 |
14 |
Minneapolis Navigators |
$96,896,000 |
15 |
Portland Lagers |
$90,828,500 |
16 |
Reno Travelers |
$87,597,500 |
17 |
Tulsa Oilers |
$69,681,500 |
18 |
Green Bay Warriors |
$66,132,000 |
19 |
Chicago Flames |
$64,181,500 |
20 |
Charlotte Snappers |
$60,525,000 |
|
Rank |
Team |
Attendance |
1 |
New York Justice |
2,803,106 |
2 |
Columbus Federals |
2,787,835 |
3 |
Seattle Metros |
2,690,952 |
4 |
Dallas Wranglers |
2,510,475 |
5 |
Phoenix Suns |
2,507,995 |
6 |
Boston Colonials |
2,431,720 |
7 |
Los Angeles Stars |
2,427,484 |
8 |
Green Bay Warriors |
2,413,406 |
9 |
Detroit Motors |
2,413,275 |
10 |
Tulsa Oilers |
2,401,049 |
11 |
Minneapolis Navigators |
2,339,002 |
12 |
Reno Travelers |
2,318,096 |
13 |
Charlotte Snappers |
2,249,856 |
14 |
Nashville Blues |
2,180,185 |
15 |
St. Louis Blue Birds |
2,175,577 |
16 |
Denver Grizzlies |
2,117,723 |
17 |
San Diego Wave |
2,116,276 |
18 |
Miami Flamingos |
1,920,619 |
19 |
Chicago Flames |
1,705,843 |
20 |
Portland Lagers |
1,453,346 |
|
Rank |
Team |
Gate Revenue |
1 |
Columbus Federals |
$77,971,544 |
2 |
Los Angeles Stars |
$67,070,973 |
3 |
Seattle Metros |
$63,932,866 |
4 |
Phoenix Suns |
$51,687,400 |
5 |
New York Justice |
$50,960,411 |
6 |
Dallas Wranglers |
$50,152,613 |
7 |
Minneapolis Navigators |
$49,594,669 |
8 |
Detroit Motors |
$49,124,830 |
9 |
St. Louis Blue Birds |
$45,829,921 |
10 |
Green Bay Warriors |
$37,827,166 |
11 |
Charlotte Snappers |
$36,771,363 |
12 |
Tulsa Oilers |
$36,204,189 |
13 |
Nashville Blues |
$35,657,880 |
14 |
Denver Grizzlies |
$33,999,553 |
15 |
Boston Colonials |
$31,516,784 |
16 |
Portland Lagers |
$31,101,490 |
17 |
San Diego Wave |
$30,998,562 |
18 |
Chicago Flames |
$30,461,650 |
19 |
Miami Flamingos |
$28,304,704 |
20 |
Reno Travelers |
$24,782,142 |
|
|
Rank |
Team |
Season Tickets |
1 |
Columbus Federals |
$69,948,228 |
2 |
San Diego Wave |
$57,885,030 |
3 |
Denver Grizzlies |
$56,671,952 |
4 |
Detroit Motors |
$54,441,720 |
5 |
Dallas Wranglers |
$52,278,467 |
6 |
Seattle Metros |
$51,512,599 |
7 |
Tulsa Oilers |
$49,032,996 |
8 |
Los Angeles Stars |
$48,705,481 |
9 |
Phoenix Suns |
$48,632,400 |
10 |
Miami Flamingos |
$42,758,199 |
11 |
Nashville Blues |
$39,232,350 |
12 |
New York Justice |
$36,676,944 |
13 |
Charlotte Snappers |
$35,742,149 |
14 |
Minneapolis Navigators |
$31,894,074 |
15 |
Boston Colonials |
$31,707,936 |
16 |
St. Louis Blue Birds |
$29,967,250 |
17 |
Green Bay Warriors |
$29,316,795 |
18 |
Reno Travelers |
$24,632,822 |
19 |
Portland Lagers |
$19,765,620 |
20 |
Chicago Flames |
$19,267,064 |
|
Rank |
Team |
Media Revenue |
1 |
Columbus Federals |
$127,500,000 |
2 |
Seattle Metros |
$122,500,000 |
3 |
Phoenix Suns |
$122,500,000 |
4 |
Dallas Wranglers |
$110,000,000 |
5 |
Detroit Motors |
$110,000,000 |
6 |
San Diego Wave |
$107,500,000 |
7 |
Charlotte Snappers |
$105,000,000 |
8 |
New York Justice |
$105,000,000 |
9 |
Denver Grizzlies |
$97,500,000 |
10 |
Los Angeles Stars |
$95,000,000 |
11 |
Nashville Blues |
$95,000,000 |
12 |
Boston Colonials |
$92,500,000 |
13 |
Chicago Flames |
$90,000,000 |
14 |
Miami Flamingos |
$82,500,000 |
15 |
Minneapolis Navigators |
$82,500,000 |
16 |
Portland Lagers |
$79,000,000 |
17 |
Tulsa Oilers |
$69,500,000 |
18 |
Reno Travelers |
$67,500,000 |
19 |
St. Louis Blue Birds |
$67,500,000 |
20 |
Green Bay Warriors |
$65,500,000 |
|
Rank |
Team |
Merchandising |
1 |
Columbus Federals |
$16,749,990 |
2 |
Seattle Metros |
$15,267,886 |
3 |
Phoenix Suns |
$14,190,246 |
4 |
San Diego Wave |
$13,753,012 |
5 |
Denver Grizzlies |
$13,483,725 |
6 |
Dallas Wranglers |
$13,429,435 |
7 |
Tulsa Oilers |
$13,103,529 |
8 |
Detroit Motors |
$12,886,750 |
9 |
Nashville Blues |
$12,812,266 |
10 |
New York Justice |
$11,967,786 |
11 |
Miami Flamingos |
$11,386,491 |
12 |
Los Angeles Stars |
$11,302,957 |
13 |
Charlotte Snappers |
$11,295,094 |
14 |
Boston Colonials |
$11,055,652 |
15 |
Green Bay Warriors |
$10,693,770 |
16 |
Minneapolis Navigators |
$10,505,864 |
17 |
St. Louis Blue Birds |
$10,179,231 |
18 |
Reno Travelers |
$10,092,483 |
19 |
Portland Lagers |
$8,159,659 |
20 |
Chicago Flames |
$8,078,326 |
|
|
Rank |
Team |
Total Revenue |
1 |
Columbus Federals |
$308,302,413 |
2 |
Seattle Metros |
$260,729,647 |
3 |
Dallas Wranglers |
$247,152,393 |
4 |
Los Angeles Stars |
$245,821,839 |
5 |
Phoenix Suns |
$235,820,990 |
6 |
Detroit Motors |
$225,510,683 |
7 |
San Diego Wave |
$213,225,104 |
8 |
New York Justice |
$211,080,051 |
9 |
Denver Grizzlies |
$203,763,190 |
10 |
Charlotte Snappers |
$190,222,306 |
11 |
Minneapolis Navigators |
$189,475,078 |
12 |
Nashville Blues |
$184,131,846 |
13 |
Boston Colonials |
$169,280,479 |
14 |
Tulsa Oilers |
$168,531,952 |
15 |
Miami Flamingos |
$167,772,783 |
16 |
St. Louis Blue Birds |
$161,482,342 |
17 |
Green Bay Warriors |
$150,794,450 |
18 |
Chicago Flames |
$150,592,357 |
19 |
Portland Lagers |
$140,804,916 |
20 |
Reno Travelers |
$129,481,281 |
|
Rank |
Team |
Total Expenses |
1 |
Columbus Federals |
$272,560,441 |
2 |
Phoenix Suns |
$261,791,980 |
3 |
Seattle Metros |
$241,195,962 |
4 |
Los Angeles Stars |
$231,970,394 |
5 |
Denver Grizzlies |
$230,673,671 |
6 |
Detroit Motors |
$226,946,281 |
7 |
Dallas Wranglers |
$222,647,285 |
8 |
New York Justice |
$215,106,544 |
9 |
Nashville Blues |
$199,442,756 |
10 |
Miami Flamingos |
$187,635,751 |
11 |
San Diego Wave |
$172,062,865 |
12 |
Charlotte Snappers |
$170,020,900 |
13 |
Minneapolis Navigators |
$167,388,976 |
14 |
Boston Colonials |
$153,932,974 |
15 |
Tulsa Oilers |
$152,164,464 |
16 |
Green Bay Warriors |
$146,017,329 |
17 |
Chicago Flames |
$143,711,497 |
18 |
Reno Travelers |
$137,298,983 |
19 |
Portland Lagers |
$134,477,766 |
20 |
St. Louis Blue Birds |
$127,984,679 |
|
Rank |
Team |
Current Budget |
1 |
Columbus Federals |
$246,000,000 |
2 |
Seattle Metros |
$230,000,000 |
3 |
Detroit Motors |
$222,000,000 |
4 |
Dallas Wranglers |
$214,000,000 |
5 |
Phoenix Suns |
$214,000,000 |
6 |
San Diego Wave |
$214,000,000 |
7 |
Los Angeles Stars |
$200,000,000 |
8 |
Charlotte Snappers |
$198,000,000 |
9 |
Denver Grizzlies |
$196,000,000 |
10 |
New York Justice |
$196,000,000 |
11 |
Nashville Blues |
$194,000,000 |
12 |
Tulsa Oilers |
$184,000,000 |
13 |
Miami Flamingos |
$182,000,000 |
14 |
Boston Colonials |
$182,000,000 |
15 |
Minneapolis Navigators |
$180,000,000 |
16 |
St. Louis Blue Birds |
$170,000,000 |
17 |
Green Bay Warriors |
$166,000,000 |
18 |
Portland Lagers |
$162,000,000 |
19 |
Reno Travelers |
$156,000,000 |
20 |
Chicago Flames |
$156,000,000 |
|
|
Rank |
Player |
Team |
Salary |
|
1 |
Mike McNair |
New York |
$63,000,000 |
|
2 |
Cortez Medina |
Dallas |
$53,000,000 |
|
3 |
Chris Ferguson |
Boston |
$50,000,000 |
|
4 |
Jeremy Barnes |
Detroit |
$46,000,000 |
|
5 |
Mike Lyons |
Denver |
$45,000,000 |
|
6 |
Jonathan Gandee |
Phoenix |
$36,837,923 |
|
7 |
Rico Acevedo |
Phoenix |
$32,800,000 |
|
8 |
Jose Bigica |
Los Angeles |
$32,000,000 |
|
9 |
Ji-hoon Kim |
Boston |
$32,000,000 |
|
10 |
Joe Waldron |
Minneapolis |
$31,000,000 |
|
11 |
Rich Ambriz |
Phoenix |
$30,200,000 |
|
12 |
Mike Robertson |
Columbus |
$30,200,000 |
|
13 |
Carlos Cabrera |
Columbus |
$30,000,000 |
|
14 |
Jamie Rowe |
Nashville |
$30,000,000 |
|
15 |
Dustin Eastman |
Dallas |
$29,200,000 |
|
16 |
Ignacio Topete |
San Diego |
$29,200,000 |
|
17 |
Jose Arreguin Jr. |
St. Louis |
$28,937,500 |
|
18 |
Jonathan Closs |
Phoenix |
$28,000,000 |
|
19 |
Norm Harman |
Denver |
$27,500,000 |
|
20 |
John Daniels |
Columbus |
$27,000,000 |
|
21 |
Chris Abbott |
Seattle |
$26,500,000 |
|
22 |
Juan Rosales |
Seattle |
$26,500,000 |
|
23 |
Brian Short |
Los Angeles |
$26,000,000 |
|
24 |
Hwi-jeung Kim |
Columbus |
$25,200,000 |
|
25 |
Dan Harel |
Nashville |
$25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $630,000 |
Player Payroll | $141,206,500 |
Current Budget | $182,000,000 |
Projected Balance | $21,862,517 |
| |
Average Player Salary | $3,960,007 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Chris Ferguson | $50,000,000 |
2) Ji-hoon Kim | $32,000,000 |
3) Eric Germain | $16,000,000 |
4) Doug Dial | $10,098,000 |
5) Carlos Cheek | $6,418,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $268,721 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $92,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $15,740,613 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $92,500,000 |
| Total Expenses | $15,740,613 |
| BALANCE | $77,028,108 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,431,720 |
| Attendance per Game | 30,021 |
| Starting Balance | -$25,000,000 |
| | |
| Gate Revenue | $31,516,784 |
| Season Ticket Revenue | $31,707,936 |
| Playoff Revenue | $0 |
| Media Revenue | $92,500,000 |
| Merchandising Revenue | $11,055,652 |
| Other Revenue | $0 |
| | |
| Player Expenses | $137,557,362 |
| Staff Expenses | $634,999 |
| Other Expenses | $15,740,613 |
| | |
| Misc Expenses | $9,921,216 |
| | |
| Total Revenue | $169,280,479 |
| Total Expenses | $153,932,974 |
| BALANCE | $268,721 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $550,000 |
Player Payroll | $60,525,000 |
Current Budget | $198,000,000 |
Projected Balance | $70,048,753 |
| |
Average Player Salary | $2,944,048 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Eddie Aleman | $24,000,000 |
2) Pete Coats | $21,000,000 |
3) Dave Lautman | $16,000,000 |
4) Carlos Rosa | $5,600,000 |
5) Chris Muniz | $3,690,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $63,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,000,000 |
| Total Expenses | $63,000,000 |
| BALANCE | $67,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,249,856 |
| Attendance per Game | 27,776 |
| Starting Balance | $11,448,901 |
| | |
| Gate Revenue | $36,771,363 |
| Season Ticket Revenue | $35,742,149 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000,000 |
| Merchandising Revenue | $11,295,094 |
| Other Revenue | $0 |
| | |
| Player Expenses | $104,937,322 |
| Staff Expenses | $419,999 |
| Other Expenses | $64,663,579 |
| | |
| Misc Expenses | -$6,650,307 |
| | |
| Total Revenue | $190,222,306 |
| Total Expenses | $170,020,900 |
| BALANCE | $25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $560,000 |
Player Payroll | $64,181,500 |
Current Budget | $156,000,000 |
Projected Balance | $38,464,516 |
| |
Average Player Salary | $2,329,350 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Phil Dye | $16,000,000 |
2) David Ruelas | $11,000,000 |
3) Scott McCook | $10,584,000 |
4) Josh Foraker | $10,000,000 |
5) Edgar Rodriguez | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $77,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $54,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $77,000,000 |
| Total Expenses | $54,000,000 |
| BALANCE | $48,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,705,843 |
| Attendance per Game | 21,060 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $30,461,650 |
| Season Ticket Revenue | $19,267,064 |
| Playoff Revenue | $0 |
| Media Revenue | $90,000,000 |
| Merchandising Revenue | $8,078,326 |
| Other Revenue | $0 |
| | |
| Player Expenses | $89,081,498 |
| Staff Expenses | $629,999 |
| Other Expenses | $54,000,000 |
| | |
| Misc Expenses | -$6,880,860 |
| | |
| Total Revenue | $150,592,357 |
| Total Expenses | $143,711,497 |
| BALANCE | $25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Build a Dynasty! |
Staff Payroll | $585,000 |
Player Payroll | $204,200,000 |
Current Budget | $246,000,000 |
Projected Balance | -$10,613,275 |
| |
Average Player Salary | $4,872,045 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Mike Robertson | $30,200,000 |
2) Carlos Cabrera | $30,000,000 |
3) John Daniels | $27,000,000 |
4) Hwi-jeung Kim | $25,200,000 |
5) Taisei Takata | $20,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $17,626,414 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $127,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $350,000 |
| Staff Expenses | $0 |
| Other Expenses | $56,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $127,500,000 |
| Total Expenses | $56,350,000 |
| BALANCE | $88,776,414 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,787,835 |
| Attendance per Game | 34,418 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $77,971,544 |
| Season Ticket Revenue | $69,948,228 |
| Playoff Revenue | $23,774,400 |
| Media Revenue | $127,500,000 |
| Merchandising Revenue | $16,749,990 |
| Other Revenue | $0 |
| | |
| Player Expenses | $215,975,441 |
| Staff Expenses | $585,000 |
| Other Expenses | $56,000,000 |
| | |
| Misc Expenses | -$43,115,558 |
| | |
| Total Revenue | $308,302,413 |
| Total Expenses | $272,560,441 |
| BALANCE | $17,626,414 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $460,000 |
Player Payroll | $122,214,000 |
Current Budget | $214,000,000 |
Projected Balance | $23,512,714 |
| |
Average Player Salary | $3,079,465 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Cortez Medina | $53,000,000 |
2) Dustin Eastman | $29,200,000 |
3) Nestor Diaz | $21,500,000 |
4) Danny Baig | $5,040,000 |
5) Paul Kwiatkowski | $4,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $72,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $110,000,000 |
| Total Expenses | $72,000,000 |
| BALANCE | $63,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,510,475 |
| Attendance per Game | 30,994 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $50,152,613 |
| Season Ticket Revenue | $52,278,467 |
| Playoff Revenue | $22,025,621 |
| Media Revenue | $110,000,000 |
| Merchandising Revenue | $13,429,435 |
| Other Revenue | $0 |
| | |
| Player Expenses | $147,776,915 |
| Staff Expenses | $459,999 |
| Other Expenses | $74,410,371 |
| | |
| Misc Expenses | -$24,505,108 |
| | |
| Total Revenue | $247,152,393 |
| Total Expenses | $222,647,285 |
| BALANCE | $25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $520,000 |
Player Payroll | $181,527,000 |
Current Budget | $196,000,000 |
Projected Balance | -$863,769 |
| |
Average Player Salary | $6,034,556 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Mike Lyons | $45,000,000 |
2) Norm Harman | $27,500,000 |
3) Tony Mendez | $20,000,000 |
4) Mauricio Moreno | $19,000,000 |
5) Eric Jennings | $18,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $97,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,900,000 |
| Staff Expenses | $0 |
| Other Expenses | $12,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $97,500,000 |
| Total Expenses | $16,900,000 |
| BALANCE | $55,600,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,117,723 |
| Attendance per Game | 26,145 |
| Starting Balance | $10,763,101 |
| | |
| Gate Revenue | $33,999,553 |
| Season Ticket Revenue | $56,671,952 |
| Playoff Revenue | $0 |
| Media Revenue | $97,500,000 |
| Merchandising Revenue | $13,483,725 |
| Other Revenue | $0 |
| | |
| Player Expenses | $218,153,672 |
| Staff Expenses | $519,999 |
| Other Expenses | $12,000,000 |
| | |
| Misc Expenses | -$8,852,620 |
| | |
| Total Revenue | $203,763,190 |
| Total Expenses | $230,673,671 |
| BALANCE | -$25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $700,000 |
Player Payroll | $97,548,000 |
Current Budget | $222,000,000 |
Projected Balance | $48,497,553 |
| |
Average Player Salary | $4,154,973 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Jeremy Barnes | $46,000,000 |
2) Jose Vasquez | $22,000,000 |
3) Brian Sumner | $15,960,000 |
4) Eric Hayes | $15,000,000 |
5) Mike Muller | $14,400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $16,616,557 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $72,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $110,000,000 |
| Total Expenses | $72,000,000 |
| BALANCE | $54,616,557 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,413,275 |
| Attendance per Game | 29,794 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $49,124,830 |
| Season Ticket Revenue | $54,441,720 |
| Playoff Revenue | $0 |
| Media Revenue | $110,000,000 |
| Merchandising Revenue | $12,886,750 |
| Other Revenue | $0 |
| | |
| Player Expenses | $153,771,651 |
| Staff Expenses | $770,000 |
| Other Expenses | $72,404,630 |
| | |
| Misc Expenses | -$6,947,845 |
| | |
| Total Revenue | $225,510,683 |
| Total Expenses | $226,946,281 |
| BALANCE | $16,616,557 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $465,000 |
Player Payroll | $66,132,000 |
Current Budget | $166,000,000 |
Projected Balance | $32,949,328 |
| |
Average Player Salary | $2,161,919 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Josh Mansfield | $22,500,000 |
2) Allen Allred | $13,650,000 |
3) Jorge Palmerin | $12,000,000 |
4) John Peters | $4,800,000 |
5) Codie Wentworth | $4,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $67,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $4,000,000 |
| Staff Expenses | $0 |
| Other Expenses | $60,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $67,500,000 |
| Total Expenses | $64,000,000 |
| BALANCE | $28,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,413,406 |
| Attendance per Game | 29,795 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $37,827,166 |
| Season Ticket Revenue | $29,316,795 |
| Playoff Revenue | $6,595,650 |
| Media Revenue | $65,500,000 |
| Merchandising Revenue | $10,693,770 |
| Other Revenue | $0 |
| | |
| Player Expenses | $73,024,552 |
| Staff Expenses | $465,000 |
| Other Expenses | $72,527,777 |
| | |
| Misc Expenses | -$4,777,121 |
| | |
| Total Revenue | $150,794,450 |
| Total Expenses | $146,017,329 |
| BALANCE | $25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $760,000 |
Player Payroll | $126,452,500 |
Current Budget | $200,000,000 |
Projected Balance | $13,958,871 |
| |
Average Player Salary | $4,508,614 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Jose Bigica | $32,000,000 |
2) Brian Short | $26,000,000 |
3) Justin Book | $22,000,000 |
4) Jordan Real | $19,000,000 |
5) Vicente Ledesma | $8,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $22,154,001 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $95,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $72,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $95,000,000 |
| Total Expenses | $72,000,000 |
| BALANCE | $45,154,001 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,427,484 |
| Attendance per Game | 29,969 |
| Starting Balance | $21,343,748 |
| | |
| Gate Revenue | $67,070,973 |
| Season Ticket Revenue | $48,705,481 |
| Playoff Revenue | $28,814,052 |
| Media Revenue | $95,000,000 |
| Merchandising Revenue | $11,302,957 |
| Other Revenue | $0 |
| | |
| Player Expenses | $163,345,394 |
| Staff Expenses | $625,000 |
| Other Expenses | $68,000,000 |
| | |
| Misc Expenses | -$13,041,192 |
| | |
| Total Revenue | $245,821,839 |
| Total Expenses | $231,970,394 |
| BALANCE | $22,154,001 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $850,000 |
Player Payroll | $100,164,500 |
Current Budget | $182,000,000 |
Projected Balance | $4,993,137 |
| |
Average Player Salary | $3,111,964 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Dale Ryder | $30,000,000 |
2) Jonathan Laboy | $15,000,000 |
3) Cruz Lopez | $14,000,000 |
4) Rob Romberg | $7,500,000 |
5) Rodrigo Migita | $7,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$1,339,808 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $600,000 |
| Staff Expenses | $0 |
| Other Expenses | $72,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $82,500,000 |
| Total Expenses | $72,600,000 |
| BALANCE | $8,560,192 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,920,619 |
| Attendance per Game | 23,711 |
| Starting Balance | $8,149,635 |
| | |
| Gate Revenue | $28,304,704 |
| Season Ticket Revenue | $42,758,199 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $11,386,491 |
| Other Revenue | $0 |
| | |
| Player Expenses | $114,113,471 |
| Staff Expenses | $679,999 |
| Other Expenses | $72,842,281 |
| | |
| Misc Expenses | $10,373,525 |
| | |
| Total Revenue | $167,772,783 |
| Total Expenses | $187,635,751 |
| BALANCE | -$1,339,808 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $360,000 |
Player Payroll | $96,896,000 |
Current Budget | $180,000,000 |
Projected Balance | $25,052,691 |
| |
Average Player Salary | $2,538,153 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Joe Waldron | $31,000,000 |
2) Adam Fulmer | $13,500,000 |
3) Jim Scaletta | $8,750,000 |
4) Joe Luchak | $5,361,600 |
5) Nick Johnson | $4,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $60,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $82,500,000 |
| Total Expenses | $60,000,000 |
| BALANCE | $47,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,339,002 |
| Attendance per Game | 28,877 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $49,594,669 |
| Season Ticket Revenue | $31,894,074 |
| Playoff Revenue | $16,694,508 |
| Media Revenue | $82,500,000 |
| Merchandising Revenue | $10,505,864 |
| Other Revenue | $0 |
| | |
| Player Expenses | $107,028,976 |
| Staff Expenses | $360,000 |
| Other Expenses | $60,000,000 |
| | |
| Misc Expenses | -$22,086,102 |
| | |
| Total Revenue | $189,475,078 |
| Total Expenses | $167,388,976 |
| BALANCE | $25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $510,000 |
Player Payroll | $130,266,500 |
Current Budget | $194,000,000 |
Projected Balance | $11,228,863 |
| |
Average Player Salary | $3,909,871 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Jamie Rowe | $30,000,000 |
2) Dan Harel | $25,000,000 |
3) Aaron Kiser | $23,200,000 |
4) Caleb Cobb | $22,800,000 |
5) Danny Vasquez | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $15,154,896 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $95,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $48,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $95,000,000 |
| Total Expenses | $48,000,000 |
| BALANCE | $62,154,896 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,180,185 |
| Attendance per Game | 26,916 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $35,657,880 |
| Season Ticket Revenue | $39,232,350 |
| Playoff Revenue | $0 |
| Media Revenue | $95,000,000 |
| Merchandising Revenue | $12,812,266 |
| Other Revenue | $0 |
| | |
| Player Expenses | $151,042,756 |
| Staff Expenses | $400,000 |
| Other Expenses | $48,000,000 |
| | |
| Misc Expenses | $5,465,806 |
| | |
| Total Revenue | $184,131,846 |
| Total Expenses | $199,442,756 |
| BALANCE | $15,154,896 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $310,000 |
Player Payroll | $184,234,000 |
Current Budget | $196,000,000 |
Projected Balance | -$4,289,752 |
| |
Average Player Salary | $5,234,089 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Mike McNair | $63,000,000 |
2) Pete Hilliard | $20,800,000 |
3) Shane Fitzsimmons | $17,000,000 |
4) Rogelio Martines | $15,000,000 |
5) Fernando Erazo | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $10,915,438 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $105,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $18,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $105,000,000 |
| Total Expenses | $18,000,000 |
| BALANCE | $97,915,438 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,803,106 |
| Attendance per Game | 34,606 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $50,960,411 |
| Season Ticket Revenue | $36,676,944 |
| Playoff Revenue | $8,178,620 |
| Media Revenue | $105,000,000 |
| Merchandising Revenue | $11,967,786 |
| Other Revenue | $0 |
| | |
| Player Expenses | $196,799,538 |
| Staff Expenses | $307,006 |
| Other Expenses | $18,000,000 |
| | |
| Misc Expenses | -$10,058,069 |
| | |
| Total Revenue | $211,080,051 |
| Total Expenses | $215,106,544 |
| BALANCE | $10,915,438 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $1,050,000 |
Player Payroll | $165,648,000 |
Current Budget | $214,000,000 |
Projected Balance | $23,426,370 |
| |
Average Player Salary | $6,490,841 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Jonathan Gandee | $36,837,923 |
2) Rico Acevedo | $32,800,000 |
3) Rich Ambriz | $30,200,000 |
4) Jonathan Closs | $28,000,000 |
5) Jason Day | $20,353,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | -$25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $120,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $33,902,145 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $120,000,000 |
| Total Expenses | $33,902,145 |
| BALANCE | $61,097,855 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,507,995 |
| Attendance per Game | 30,963 |
| Starting Balance | -$11,240,517 |
| | |
| Gate Revenue | $51,687,400 |
| Season Ticket Revenue | $48,632,400 |
| Playoff Revenue | $0 |
| Media Revenue | $122,500,000 |
| Merchandising Revenue | $14,190,246 |
| Other Revenue | $0 |
| | |
| Player Expenses | $225,551,861 |
| Staff Expenses | $1,049,999 |
| Other Expenses | $35,190,120 |
| | |
| Misc Expenses | $12,211,507 |
| | |
| Total Revenue | $235,820,990 |
| Total Expenses | $261,791,980 |
| BALANCE | -$25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $230,000 |
Player Payroll | $90,828,500 |
Current Budget | $162,000,000 |
Projected Balance | $8,311,749 |
| |
Average Player Salary | $1,938,559 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Brett Steele | $15,190,000 |
2) Victor Figuero | $12,000,000 |
3) Adam Rodgers | $11,400,000 |
4) Brett DeLair | $10,000,000 |
5) Alex Araujo | $2,512,800 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $79,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $60,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $79,000,000 |
| Total Expenses | $60,000,000 |
| BALANCE | $44,000,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,453,346 |
| Attendance per Game | 17,943 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $31,101,490 |
| Season Ticket Revenue | $19,765,620 |
| Playoff Revenue | $0 |
| Media Revenue | $79,000,000 |
| Merchandising Revenue | $8,159,659 |
| Other Revenue | $0 |
| | |
| Player Expenses | $74,112,766 |
| Staff Expenses | $365,000 |
| Other Expenses | $60,000,000 |
| | |
| Misc Expenses | -$6,327,150 |
| | |
| Total Revenue | $140,804,916 |
| Total Expenses | $134,477,766 |
| BALANCE | $25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | |
Staff Payroll | $180,000 |
Player Payroll | $87,597,500 |
Current Budget | $156,000,000 |
Projected Balance | $4,763,932 |
| |
Average Player Salary | $2,260,251 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Fytor Cselik | $24,000,000 |
2) B.J. Ortiz | $10,000,000 |
3) Steve Bender | $9,000,000 |
4) Brian Watkins | $6,000,000 |
5) Brent Greenman | $4,692,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $67,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $60,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $67,500,000 |
| Total Expenses | $60,000,000 |
| BALANCE | $32,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,318,096 |
| Attendance per Game | 28,618 |
| Starting Balance | $14,696,394 |
| | |
| Gate Revenue | $24,782,142 |
| Season Ticket Revenue | $24,632,822 |
| Playoff Revenue | $0 |
| Media Revenue | $67,500,000 |
| Merchandising Revenue | $10,092,483 |
| Other Revenue | $0 |
| | |
| Player Expenses | $76,923,984 |
| Staff Expenses | $374,999 |
| Other Expenses | $60,000,000 |
| | |
| Misc Expenses | $18,121,308 |
| | |
| Total Revenue | $129,481,281 |
| Total Expenses | $137,298,983 |
| BALANCE | $25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Rebuilding |
Staff Payroll | $610,000 |
Player Payroll | $109,401,000 |
Current Budget | $214,000,000 |
Projected Balance | $22,850,543 |
| |
Average Player Salary | $3,500,282 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Ignacio Topete | $29,200,000 |
2) Ken Barragan | $21,514,000 |
3) Jose Villagomez | $16,000,000 |
4) Ben Pelletier | $14,600,000 |
5) Shamar White | $7,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $19,236,568 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $107,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $77,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $107,500,000 |
| Total Expenses | $77,000,000 |
| BALANCE | $49,736,568 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,116,276 |
| Attendance per Game | 26,127 |
| Starting Balance | -$18,663,500 |
| | |
| Gate Revenue | $30,998,562 |
| Season Ticket Revenue | $57,885,030 |
| Playoff Revenue | $0 |
| Media Revenue | $107,500,000 |
| Merchandising Revenue | $13,753,012 |
| Other Revenue | $0 |
| | |
| Player Expenses | $122,690,865 |
| Staff Expenses | $610,000 |
| Other Expenses | $48,762,000 |
| | |
| Misc Expenses | -$3,262,171 |
| | |
| Total Revenue | $213,225,104 |
| Total Expenses | $172,062,865 |
| BALANCE | $19,236,568 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Win Now! |
Staff Payroll | $805,000 |
Player Payroll | $135,794,000 |
Current Budget | $230,000,000 |
Projected Balance | $42,805,464 |
| |
Average Player Salary | $4,298,537 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Chris Abbott | $26,500,000 |
2) Juan Rosales | $26,500,000 |
3) Marco Kemm | $23,000,000 |
4) Travis Rothwell | $21,800,000 |
5) Jaime Harrington | $13,990,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $3,357,265 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $122,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $56,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $122,500,000 |
| Total Expenses | $56,000,000 |
| BALANCE | $69,857,265 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,690,952 |
| Attendance per Game | 33,222 |
| Starting Balance | $6,326,363 |
| | |
| Gate Revenue | $63,932,866 |
| Season Ticket Revenue | $51,512,599 |
| Playoff Revenue | $10,676,371 |
| Media Revenue | $122,500,000 |
| Merchandising Revenue | $15,267,886 |
| Other Revenue | $0 |
| | |
| Player Expenses | $184,050,715 |
| Staff Expenses | $805,000 |
| Other Expenses | $56,340,247 |
| | |
| Misc Expenses | -$22,502,783 |
| | |
| Total Revenue | $260,729,647 |
| Total Expenses | $241,195,962 |
| BALANCE | $3,357,265 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $460,000 |
Player Payroll | $112,671,750 |
Current Budget | $170,000,000 |
Projected Balance | $42,191,262 |
| |
Average Player Salary | $3,161,895 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Jose Arreguin Jr. | $28,937,500 |
2) Billy Marker | $17,000,000 |
3) Blake Frantz | $16,600,000 |
4) Eddie Hart | $6,648,000 |
5) Steve Fischer | $6,352,500 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $67,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $800,000 |
| Staff Expenses | $0 |
| Other Expenses | $12,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $67,500,000 |
| Total Expenses | $12,800,000 |
| BALANCE | $79,700,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,175,577 |
| Attendance per Game | 26,859 |
| Starting Balance | $21,998,072 |
| | |
| Gate Revenue | $45,829,921 |
| Season Ticket Revenue | $29,967,250 |
| Playoff Revenue | $8,801,940 |
| Media Revenue | $67,500,000 |
| Merchandising Revenue | $10,179,231 |
| Other Revenue | $0 |
| | |
| Player Expenses | $115,157,396 |
| Staff Expenses | $459,999 |
| Other Expenses | $12,367,284 |
| | |
| Misc Expenses | -$30,495,735 |
| | |
| Total Revenue | $161,482,342 |
| Total Expenses | $127,984,679 |
| BALANCE | $25,000,000 |
|
|
|
|
|
GENERAL INFORMATION | |
Team Focus | Neutral |
Staff Payroll | $620,000 |
Player Payroll | $69,681,500 |
Current Budget | $184,000,000 |
Projected Balance | $57,224,133 |
| |
Average Player Salary | $2,130,526 |
League Average Salary | $3,627,087 |
| | |
Highest Paid Players: | |
1) Brian Schroeder | $17,500,000 |
2) Paul Walton | $11,875,000 |
3) Billy Hays | $10,600,000 |
4) Paul Kwit | $9,500,000 |
5) Will Rees | $3,636,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | 0 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $0 |
| Playoff Revenue | $0 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $52,000,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $69,500,000 |
| Total Expenses | $52,000,000 |
| BALANCE | $42,500,000 |
|
| LAST SEASON OVERVIEW |
| Attendance | 2,401,049 |
| Attendance per Game | 29,643 |
| Starting Balance | $16,318,052 |
| | |
| Gate Revenue | $36,204,189 |
| Season Ticket Revenue | $49,032,996 |
| Playoff Revenue | $0 |
| Media Revenue | $69,500,000 |
| Merchandising Revenue | $13,103,529 |
| Other Revenue | $0 |
| | |
| Player Expenses | $99,229,649 |
| Staff Expenses | $620,000 |
| Other Expenses | $52,314,815 |
| | |
| Misc Expenses | -$7,685,540 |
| | |
| Total Revenue | $168,531,952 |
| Total Expenses | $152,164,464 |
| BALANCE | $25,000,000 |
|
|
|